| Income Statement |
| Total Revenue | 4.48B |
|
| Revenues (USD) | 4.48B |
| Cost of Revenue | 2.64B |
| Gross Profit | 1.84B |
| Operating Expenses | 1.51B |
| Operating Income | 329.00M |
| Interest Expense | 555.00M |
| Income Tax Expense | 122.00M |
| Net Income | 340.00M |
| Net Income Common Stock | 340.00M |
| Net Income Common Stock (USD) | 340.00M |
| Consolidated Income | 329.00M |
| Net Income from Discontinued Operations | 1000.00K |
| Net Income to Non-Controlling Interests | -11.00M |
| Earnings per Basic Share | 0.37 |
| Earnings per Basic Share (USD) | 0.37 |
| Earnings per Diluted Share | 0.37 |
| Dividends per Basic Common Share | 0.67 |
| Earning Before Interest & Taxes (EBIT) | 1.02B |
| Earning Before Interest & Taxes (USD) | 1.02B |
| Weighted Average Shares | 879.46M |
| Balance Sheet |
| Cash and Equivalents | 296.00M |
| Cash and Equivalents (USD) | 296.00M |
| Investments | 10.91B |
| Investments Current | 490.00M |
| Investments Non-Current | 10.42B |
| Trade and Non-Trade Receivables | 3.07B |
| Current Assets | 9.71B |
| Property, Plant & Equipment Net | 81.74B |
| Total Assets | 121.89B |
| Debt Current | 6.71B |
| Total Debt | 53.42B |
| Current Liabilities | 12.01B |
| Debt Non-Current | 46.72B |
| Total Liabilities | 88.28B |
| Accumulated Retained Earnings (Deficit) | 2.08B |
| Accumulated Other Comprehensive Income | -100.00M |
| Shareholders Equity | 28.92B |
| Shareholders Equity (USD) | 28.92B |
| Assets Non-Current | 112.18B |
| Total Debt (USD) | 53.42B |
| Goodwill and Intangible Assets | 4.14B |
| Inventory | 2.01B |
| Liabilities Non-Current | 76.27B |
| Trade and Non-Trade Payables | 1.24B |
| Tax Assets | 434.00M |
| Tax Liabilities | 9.84B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 686.00M |
| Net Cash Flow from Financing | 1.19B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -120.00M |
| Capital Expenditure | -2.78B |
| Net Cash Flow - Business Acquisitions and Disposals | -2.00M |
| Issuance (Purchase) of Equity Shares | 5.00M |
| Issuance (Repayment) of Debt Securities | 1.69B |
| Payment of Dividends & Other Cash Distributions | -587.00M |
| Net Cash Flow from Investing | -2.89B |
| Net Cash Flow - Investment Acquisitions and Disposals | 23.00M |
| Net Cash Flow from Operations | 1.58B |