| Income Statement |
| Total Revenue | 5.02B |
|
| Revenues (USD) | 5.02B |
| Cost of Revenue | 3.03B |
| Gross Profit | 1.99B |
| Operating Expenses | 596.00M |
| Operating Income | 1.39B |
| Interest Expense | 561.00M |
| Income Tax Expense | 48.00M |
| Net Income | 621.00M |
| Net Income Common Stock | 621.00M |
| Net Income Common Stock (USD) | 621.00M |
| Consolidated Income | 785.00M |
| Net Income from Discontinued Operations | 1000.00K |
| Net Income to Non-Controlling Interests | 164.00M |
| Earnings per Basic Share | 0.69 |
| Earnings per Basic Share (USD) | 0.69 |
| Earnings per Diluted Share | 0.69 |
| Dividends per Basic Common Share | 0.67 |
| Earning Before Interest & Taxes (EBIT) | 1.23B |
| Earning Before Interest & Taxes (USD) | 1.23B |
| Weighted Average Shares | 878.79M |
| Balance Sheet |
| Cash and Equivalents | 351.00M |
| Cash and Equivalents (USD) | 351.00M |
| Investments | 9.47B |
| Investments Non-Current | 9.47B |
| Trade and Non-Trade Receivables | 2.87B |
| Current Assets | 9.00B |
| Property, Plant & Equipment Net | 80.21B |
| Total Assets | 118.58B |
| Debt Current | 6.66B |
| Total Debt | 51.77B |
| Current Liabilities | 11.57B |
| Debt Non-Current | 45.11B |
| Total Liabilities | 84.87B |
| Accumulated Retained Earnings (Deficit) | 2.34B |
| Accumulated Other Comprehensive Income | -116.00M |
| Shareholders Equity | 29.15B |
| Shareholders Equity (USD) | 29.15B |
| Assets Non-Current | 109.58B |
| Total Debt (USD) | 51.77B |
| Goodwill and Intangible Assets | 4.14B |
| Inventory | 1.94B |
| Liabilities Non-Current | 73.30B |
| Trade and Non-Trade Payables | 1.17B |
| Tax Assets | 434.00M |
| Tax Liabilities | 9.71B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 708.00M |
| Net Cash Flow from Financing | 2.37B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 144.00M |
| Capital Expenditure | -3.03B |
| Net Cash Flow - Business Acquisitions and Disposals | -1000.00K |
| Issuance (Purchase) of Equity Shares | 33.00M |
| Issuance (Repayment) of Debt Securities | 2.84B |
| Payment of Dividends & Other Cash Distributions | -587.00M |
| Net Cash Flow from Investing | -3.10B |
| Net Cash Flow - Investment Acquisitions and Disposals | -109.00M |
| Net Cash Flow from Operations | 882.00M |