| Income Statement |
| Total Revenue | 2.87B |
|
| Revenues (USD) | 2.87B |
| Cost of Revenue | 1.33B |
| Gross Profit | 1.54B |
| Operating Expenses | 1.04B |
| Selling, General and Administrative Expense | 592.00M |
| Operating Income | 500.00M |
| Interest Expense | 569.00M |
| Income Tax Expense | 12.00M |
| Net Income | -98.00M |
| Net Income Common Stock | -98.00M |
| Net Income Common Stock (USD) | -98.00M |
| Consolidated Income | -83.00M |
| Net Income to Non-Controlling Interests | 15.00M |
| Earnings per Basic Share | -0.48 |
| Earnings per Basic Share (USD) | -0.48 |
| Earnings per Diluted Share | -0.48 |
| Earning Before Interest & Taxes (EBIT) | 483.00M |
| Earning Before Interest & Taxes (USD) | 483.00M |
| Weighted Average Shares | 204.00M |
| Weighted Average Shares Diluted | 204.00M |
| Balance Sheet |
| Cash and Equivalents | 959.00M |
| Cash and Equivalents (USD) | 959.00M |
| Investments | 126.00M |
| Investments Non-Current | 126.00M |
| Trade and Non-Trade Receivables | 441.00M |
| Current Assets | 1.80B |
| Property, Plant & Equipment Net | 14.23B |
| Total Assets | 31.66B |
| Debt Current | 114.00M |
| Total Debt | 24.93B |
| Current Liabilities | 2.12B |
| Debt Non-Current | 24.81B |
| Total Liabilities | 28.07B |
| Shareholders Equity | 3.42B |
| Shareholders Equity (USD) | 3.42B |
| Assets Non-Current | 29.86B |
| Total Debt (USD) | 24.93B |
| Goodwill and Intangible Assets | 14.38B |
| Inventory | 47.00M |
| Liabilities Non-Current | 25.95B |
| Trade and Non-Trade Payables | 258.00M |
| Tax Assets | 66.00M |
| Tax Liabilities | 69.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 353.00M |
| Net Cash Flow from Financing | -25.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -10.00M |
| Capital Expenditure | -191.00M |
| Issuance (Repayment) of Debt Securities | 3.00M |
| Net Cash Flow from Investing | -189.00M |
| Net Cash Flow from Operations | 204.00M |
| Share Based Compensation | 24.00M |