| Income Statement |
| Total Revenue | 2.99B |
|
| Revenues (USD) | 2.99B |
| Cost of Revenue | 1.40B |
| Gross Profit | 1.59B |
| Operating Expenses | 1.08B |
| Selling, General and Administrative Expense | 615.00M |
| Operating Income | 513.00M |
| Interest Expense | 573.00M |
| Income Tax Expense | -12.00M |
| Net Income | -62.00M |
| Net Income Common Stock | -62.00M |
| Net Income Common Stock (USD) | -62.00M |
| Consolidated Income | -41.00M |
| Net Income to Non-Controlling Interests | 21.00M |
| Earnings per Basic Share | -0.30 |
| Earnings per Basic Share (USD) | -0.30 |
| Earnings per Diluted Share | -0.30 |
| Earning Before Interest & Taxes (EBIT) | 499.00M |
| Earning Before Interest & Taxes (USD) | 499.00M |
| Weighted Average Shares | 204.00M |
| Weighted Average Shares Diluted | 204.00M |
| Balance Sheet |
| Cash and Equivalents | 1.06B |
| Cash and Equivalents (USD) | 1.06B |
| Investments | 124.00M |
| Investments Non-Current | 124.00M |
| Trade and Non-Trade Receivables | 485.00M |
| Current Assets | 1.98B |
| Property, Plant & Equipment Net | 14.13B |
| Total Assets | 31.74B |
| Debt Current | 114.00M |
| Total Debt | 24.86B |
| Current Liabilities | 2.32B |
| Debt Non-Current | 24.74B |
| Total Liabilities | 28.19B |
| Shareholders Equity | 3.38B |
| Shareholders Equity (USD) | 3.38B |
| Assets Non-Current | 29.77B |
| Total Debt (USD) | 24.86B |
| Goodwill and Intangible Assets | 14.40B |
| Inventory | 49.00M |
| Liabilities Non-Current | 25.87B |
| Trade and Non-Trade Payables | 290.00M |
| Tax Assets | 68.00M |
| Tax Liabilities | 57.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 363.00M |
| Net Cash Flow from Financing | -146.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 103.00M |
| Capital Expenditure | -124.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -100.00M |
| Issuance (Repayment) of Debt Securities | -120.00M |
| Net Cash Flow from Investing | -222.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00M |
| Net Cash Flow from Operations | 471.00M |
| Share Based Compensation | 23.00M |