| Income Statement |
| Total Revenue | 233.77K |
|
| Revenues (USD) | 233.77K |
| Cost of Revenue | 16.80K |
| Gross Profit | 216.97K |
| Operating Expenses | 8.51M |
| Research and Development Expense | 5.49M |
| Selling, General and Administrative Expense | 1.60M |
| Operating Income | -8.29M |
| Net Income | -8.83M |
| Net Income Common Stock | -8.83M |
| Net Income Common Stock (USD) | -8.83M |
| Consolidated Income | -8.83M |
| Earnings per Basic Share | -0.31 |
| Earnings per Basic Share (USD) | -0.31 |
| Earnings per Diluted Share | -0.31 |
| Earning Before Interest & Taxes (EBIT) | -8.83M |
| Earning Before Interest & Taxes (USD) | -8.83M |
| Weighted Average Shares | 28.73M |
| Weighted Average Shares Diluted | 28.73M |
| Balance Sheet |
| Cash and Equivalents | 928.01K |
| Cash and Equivalents (USD) | 928.01K |
| Trade and Non-Trade Receivables | 187.68K |
| Current Assets | 3.26M |
| Property, Plant & Equipment Net | 46.62K |
| Total Assets | 5.25M |
| Debt Current | 12.20M |
| Total Debt | 12.21M |
| Current Liabilities | 18.72M |
| Debt Non-Current | 7.14K |
| Total Liabilities | 18.73M |
| Accumulated Retained Earnings (Deficit) | -103.01M |
| Shareholders Equity | -13.47M |
| Shareholders Equity (USD) | -13.47M |
| Assets Non-Current | 2.00M |
| Total Debt (USD) | 12.21M |
| Inventory | 236.11K |
| Liabilities Non-Current | 7.14K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.18K |
| Net Cash Flow from Financing | 8.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -193.80K |
| Issuance (Repayment) of Debt Securities | 8.00M |
| Net Cash Flow from Operations | -8.19M |
| Share Based Compensation | 269.58K |