| Income Statement |
| Total Revenue | 3.76M |
|
| Revenues (USD) | 3.76M |
| Cost of Revenue | 2.66M |
| Gross Profit | 1.09M |
| Operating Expenses | 2.98M |
| Selling, General and Administrative Expense | 2.64M |
| Operating Income | -1.88M |
| Interest Expense | 227.94K |
| Net Income | -3.76M |
| Net Income Common Stock | -3.76M |
| Net Income Common Stock (USD) | -3.76M |
| Consolidated Income | -4.04M |
| Net Income to Non-Controlling Interests | -283.79K |
| Earnings per Basic Share | -3.28 |
| Earnings per Basic Share (USD) | -3.28 |
| Earnings per Diluted Share | -3.28 |
| Earning Before Interest & Taxes (EBIT) | -3.53M |
| Earning Before Interest & Taxes (USD) | -3.53M |
| Weighted Average Shares | 1.13M |
| Weighted Average Shares Diluted | 1.13M |
| Balance Sheet |
| Cash and Equivalents | 1.87M |
| Cash and Equivalents (USD) | 1.87M |
| Trade and Non-Trade Receivables | 3.85M |
| Current Assets | 5.95M |
| Total Assets | 38.37M |
| Debt Current | 7.96M |
| Total Debt | 8.59M |
| Current Liabilities | 19.53M |
| Debt Non-Current | 627.01K |
| Total Liabilities | 20.16M |
| Accumulated Retained Earnings (Deficit) | -32.76M |
| Shareholders Equity | 22.78M |
| Shareholders Equity (USD) | 22.78M |
| Assets Non-Current | 32.42M |
| Total Debt (USD) | 8.59M |
| Goodwill and Intangible Assets | 32.42M |
| Liabilities Non-Current | 627.01K |
| Trade and Non-Trade Payables | 1.29M |
| Tax Liabilities | 1.17M |
| Cash Flow |
| Net Cash Flow from Financing | 2.98M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -155.43K |
| Capital Expenditure | -63.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 208.01K |
| Issuance (Purchase) of Equity Shares | 3.29M |
| Issuance (Repayment) of Debt Securities | -304.24K |
| Net Cash Flow from Investing | 145.01K |
| Net Cash Flow from Operations | -3.28M |
| Share Based Compensation | 336.72K |