| Income Statement |
| Total Revenue | 457.33M |
|
| Revenues (USD) | 457.33M |
| Cost of Revenue | 308.93M |
| Gross Profit | 148.40M |
| Operating Expenses | 143.55M |
| Selling, General and Administrative Expense | 58.13M |
| Operating Income | 4.86M |
| Interest Expense | 15.33M |
| Income Tax Expense | -3.28M |
| Net Income | -5.54M |
| Net Income Common Stock | -5.54M |
| Net Income Common Stock (USD) | -5.54M |
| Consolidated Income | -5.54M |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | 6.50M |
| Earning Before Interest & Taxes (USD) | 6.50M |
| Weighted Average Shares | 63.54M |
| Weighted Average Shares Diluted | 63.54M |
| Balance Sheet |
| Cash and Equivalents | 126.90M |
| Cash and Equivalents (USD) | 126.90M |
| Investments | 13.92M |
| Investments Non-Current | 13.92M |
| Trade and Non-Trade Receivables | 175.40M |
| Current Assets | 359.70M |
| Property, Plant & Equipment Net | 1.41B |
| Total Assets | 3.27B |
| Debt Current | 36.33M |
| Total Debt | 1.24B |
| Current Liabilities | 259.99M |
| Debt Non-Current | 1.20B |
| Total Liabilities | 1.70B |
| Accumulated Retained Earnings (Deficit) | -130.65M |
| Accumulated Other Comprehensive Income | -1.70M |
| Shareholders Equity | 1.57B |
| Shareholders Equity (USD) | 1.57B |
| Assets Non-Current | 2.91B |
| Total Debt (USD) | 1.24B |
| Deferred Revenue | 45.71M |
| Goodwill and Intangible Assets | 1.47B |
| Liabilities Non-Current | 1.44B |
| Trade and Non-Trade Payables | 89.97M |
| Tax Liabilities | 16.71M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 77.98M |
| Net Cash Flow from Financing | -8.03M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -89.96M |
| Capital Expenditure | -49.62M |
| Net Cash Flow - Business Acquisitions and Disposals | -94.56M |
| Issuance (Repayment) of Debt Securities | -8.03M |
| Net Cash Flow from Investing | -144.18M |
| Net Cash Flow from Operations | 62.25M |
| Share Based Compensation | 2.87M |