| Income Statement |
| Total Revenue | 4.29M |
|
| Revenues (USD) | 4.29M |
| Cost of Revenue | 4.89M |
| Gross Profit | -591.00K |
| Operating Expenses | 2.15M |
| Selling, General and Administrative Expense | 1.98M |
| Operating Income | -2.74M |
| Interest Expense | 1.39M |
| Net Income | -3.62M |
| Net Income Common Stock | -3.62M |
| Net Income Common Stock (USD) | -3.62M |
| Consolidated Income | -5.93M |
| Net Income to Non-Controlling Interests | -2.31M |
| Earnings per Basic Share | -0.52 |
| Earnings per Basic Share (USD) | -0.52 |
| Earnings per Diluted Share | -0.52 |
| Earning Before Interest & Taxes (EBIT) | -2.23M |
| Earning Before Interest & Taxes (USD) | -2.23M |
| Weighted Average Shares | 7.00M |
| Weighted Average Shares Diluted | 7.00M |
| Balance Sheet |
| Cash and Equivalents | 4.61M |
| Cash and Equivalents (USD) | 4.61M |
| Investments | 30.74M |
| Trade and Non-Trade Receivables | 11.72M |
| Property, Plant & Equipment Net | 83.80M |
| Total Assets | 179.59M |
| Total Debt | 122.18M |
| Total Liabilities | 140.88M |
| Accumulated Retained Earnings (Deficit) | -82.30M |
| Shareholders Equity | 1.25M |
| Shareholders Equity (USD) | 1.25M |
| Total Debt (USD) | 122.18M |
| Goodwill and Intangible Assets | 46.15M |
| Trade and Non-Trade Payables | 10.93M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 602.00K |
| Net Cash Flow from Financing | 1.81M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.41M |
| Capital Expenditure | -455.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -4.84M |
| Issuance (Purchase) of Equity Shares | 24.00K |
| Issuance (Repayment) of Debt Securities | -688.00K |
| Net Cash Flow from Investing | -583.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 4.72M |
| Net Cash Flow from Operations | -2.63M |
| Share Based Compensation | 345.00K |