| Income Statement |
| Total Revenue | 4.19M |
|
| Revenues (USD) | 4.19M |
| Cost of Revenue | 7.19M |
| Gross Profit | -2.99M |
| Operating Expenses | 1.16M |
| Selling, General and Administrative Expense | 989.00K |
| Operating Income | -4.15M |
| Interest Expense | 1.31M |
| Net Income | -3.36M |
| Net Income Common Stock | -3.36M |
| Net Income Common Stock (USD) | -3.36M |
| Consolidated Income | -5.51M |
| Net Income to Non-Controlling Interests | -2.15M |
| Earnings per Basic Share | -0.38 |
| Earnings per Basic Share (USD) | -0.38 |
| Earnings per Diluted Share | -0.38 |
| Earning Before Interest & Taxes (EBIT) | -2.04M |
| Earning Before Interest & Taxes (USD) | -2.04M |
| Weighted Average Shares | 8.82M |
| Weighted Average Shares Diluted | 8.82M |
| Balance Sheet |
| Cash and Equivalents | 5.11M |
| Cash and Equivalents (USD) | 5.11M |
| Investments | 29.32M |
| Trade and Non-Trade Receivables | 11.67M |
| Property, Plant & Equipment Net | 83.03M |
| Total Assets | 177.66M |
| Total Debt | 122.44M |
| Total Liabilities | 142.94M |
| Accumulated Retained Earnings (Deficit) | -85.66M |
| Shareholders Equity | -1.44M |
| Shareholders Equity (USD) | -1.44M |
| Total Debt (USD) | 122.44M |
| Goodwill and Intangible Assets | 45.97M |
| Trade and Non-Trade Payables | 11.26M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 859.00K |
| Net Cash Flow from Financing | 2.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 499.00K |
| Capital Expenditure | -3.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -2.06M |
| Issuance (Purchase) of Equity Shares | -18.00K |
| Issuance (Repayment) of Debt Securities | 332.00K |
| Net Cash Flow from Investing | 928.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.99M |
| Net Cash Flow from Operations | -2.65M |
| Share Based Compensation | 682.00K |