| Income Statement |
| Total Revenue | 70.06B |
|
| Revenues (USD) | 70.06B |
| Cost of Revenue | 45.27B |
| Gross Profit | 24.78B |
| Operating Expenses | 7.75B |
| Research and Development Expense | 256.00M |
| Selling, General and Administrative Expense | 1.31B |
| Operating Income | 17.04B |
| Interest Expense | 352.00M |
| Income Tax Expense | 4.47B |
| Net Income | 12.07B |
| Net Income Common Stock | 12.07B |
| Net Income Common Stock (USD) | 12.07B |
| Consolidated Income | 12.21B |
| Net Income to Non-Controlling Interests | 142.00M |
| Earnings per Basic Share | 6.13 |
| Earnings per Basic Share (USD) | 6.13 |
| Earnings per Diluted Share | 6.11 |
| Dividends per Basic Common Share | 1.78 |
| Earning Before Interest & Taxes (EBIT) | 16.89B |
| Earning Before Interest & Taxes (USD) | 16.89B |
| Weighted Average Shares | 1.97B |
| Weighted Average Shares Diluted | 1.98B |
| Balance Sheet |
| Cash and Equivalents | 8.53B |
| Cash and Equivalents (USD) | 8.53B |
| Investments | 42.35B |
| Investments Non-Current | 42.35B |
| Trade and Non-Trade Receivables | 25.48B |
| Current Assets | 49.14B |
| Property, Plant & Equipment Net | 215.94B |
| Total Assets | 330.14B |
| Debt Current | 401.00M |
| Total Debt | 37.08B |
| Current Liabilities | 39.24B |
| Debt Non-Current | 36.67B |
| Total Liabilities | 134.58B |
| Accumulated Retained Earnings (Deficit) | 212.60B |
| Accumulated Other Comprehensive Income | -2.11B |
| Shareholders Equity | 189.88B |
| Shareholders Equity (USD) | 189.88B |
| Assets Non-Current | 281.00B |
| Total Debt (USD) | 37.08B |
| Goodwill and Intangible Assets | 4.57B |
| Inventory | 10.52B |
| Liabilities Non-Current | 95.34B |
| Trade and Non-Trade Payables | 24.42B |
| Tax Liabilities | 33.92B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.08B |
| Net Cash Flow from Financing | -15.09B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.27B |
| Capital Expenditure | -4.25B |
| Issuance (Purchase) of Equity Shares | -3.07B |
| Issuance (Repayment) of Debt Securities | -8.41B |
| Payment of Dividends & Other Cash Distributions | -3.50B |
| Net Cash Flow from Investing | -4.25B |
| Net Cash Flow - Investment Acquisitions and Disposals | 1000.00K |
| Net Cash Flow from Operations | 22.63B |
| Effect of Exchange Rate Changes on Cash | -18.00M |