| Income Statement |
| Total Revenue | 1.84M |
|
| Revenues (USD) | 1.84M |
| Cost of Revenue | 1.70M |
| Gross Profit | 147.00K |
| Operating Expenses | 1.94M |
| Research and Development Expense | 727.00K |
| Selling, General and Administrative Expense | 1.26M |
| Operating Income | -1.80M |
| Interest Expense | 1000 |
| Net Income | -1.66M |
| Net Income Common Stock | -1.66M |
| Net Income Common Stock (USD) | -1.66M |
| Consolidated Income | -1.66M |
| Net Income from Discontinued Operations | -63.00K |
| Earnings per Basic Share | -0.24 |
| Earnings per Basic Share (USD) | -0.24 |
| Earnings per Diluted Share | -0.24 |
| Earning Before Interest & Taxes (EBIT) | -1.66M |
| Earning Before Interest & Taxes (USD) | -1.66M |
| Weighted Average Shares | 6.94M |
| Balance Sheet |
| Cash and Equivalents | 8.20M |
| Cash and Equivalents (USD) | 8.20M |
| Trade and Non-Trade Receivables | 677.00K |
| Current Assets | 15.70M |
| Property, Plant & Equipment Net | 10.42M |
| Total Assets | 26.21M |
| Current Liabilities | 2.93M |
| Total Liabilities | 2.93M |
| Accumulated Retained Earnings (Deficit) | -7.71M |
| Shareholders Equity | 23.28M |
| Shareholders Equity (USD) | 23.28M |
| Assets Non-Current | 10.52M |
| Deferred Revenue | 526.00K |
| Inventory | 306.00K |
| Trade and Non-Trade Payables | 213.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 123.00K |
| Net Cash Flow from Financing | -181.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -538.00K |
| Capital Expenditure | 543.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -48.00K |
| Issuance (Repayment) of Debt Securities | -181.00K |
| Net Cash Flow from Investing | 495.00K |
| Net Cash Flow from Operations | -852.00K |
| Share Based Compensation | 220.00K |