| Income Statement |
| Total Revenue | 501.38M |
|
| Revenues (USD) | 501.38M |
| Cost of Revenue | 216.75M |
| Gross Profit | 284.63M |
| Operating Expenses | 189.19M |
| Selling, General and Administrative Expense | 188.09M |
| Operating Income | 95.44M |
| Interest Expense | 9.80M |
| Income Tax Expense | 16.24M |
| Net Income | 71.72M |
| Net Income Common Stock | 71.72M |
| Net Income Common Stock (USD) | 71.72M |
| Consolidated Income | 71.72M |
| Net Income from Discontinued Operations | 439.00K |
| Earnings per Basic Share | 2.10 |
| Earnings per Basic Share (USD) | 2.10 |
| Earnings per Diluted Share | 2.05 |
| Earning Before Interest & Taxes (EBIT) | 97.76M |
| Earning Before Interest & Taxes (USD) | 97.76M |
| Weighted Average Shares | 34.04M |
| Weighted Average Shares Diluted | 34.77M |
| Balance Sheet |
| Cash and Equivalents | 407.75M |
| Cash and Equivalents (USD) | 407.75M |
| Trade and Non-Trade Receivables | 169.56M |
| Current Assets | 652.44M |
| Property, Plant & Equipment Net | 507.01M |
| Total Assets | 3.01B |
| Debt Current | 39.90M |
| Total Debt | 905.50M |
| Current Liabilities | 596.82M |
| Debt Non-Current | 865.60M |
| Total Liabilities | 1.57B |
| Accumulated Retained Earnings (Deficit) | 3.03B |
| Accumulated Other Comprehensive Income | -2.23M |
| Shareholders Equity | 1.45B |
| Shareholders Equity (USD) | 1.45B |
| Assets Non-Current | 2.36B |
| Total Debt (USD) | 905.50M |
| Deferred Revenue | 259.13M |
| Goodwill and Intangible Assets | 1.72B |
| Liabilities Non-Current | 969.70M |
| Trade and Non-Trade Payables | 124.76M |
| Tax Liabilities | 61.78M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 20.97M |
| Net Cash Flow from Financing | 162.77M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 258.92M |
| Capital Expenditure | -26.81M |
| Issuance (Purchase) of Equity Shares | 485.00K |
| Issuance (Repayment) of Debt Securities | 162.58M |
| Net Cash Flow from Investing | -27.82M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.00M |
| Net Cash Flow from Operations | 123.96M |
| Share Based Compensation | 10.11M |