| Income Statement |
| Total Revenue | 100.43B |
|
| Revenues (USD) | 100.43B |
| Cost of Revenue | 84.80B |
| Gross Profit | 15.62B |
| Operating Expenses | 10.94B |
| Selling, General and Administrative Expense | 10.94B |
| Operating Income | 4.68B |
| Interest Expense | 774.00M |
| Income Tax Expense | 981.00M |
| Net Income | 2.94B |
| Net Income Common Stock | 2.94B |
| Net Income Common Stock (USD) | 2.94B |
| Consolidated Income | 2.96B |
| Net Income to Non-Controlling Interests | 14.00M |
| Earnings per Basic Share | 2.31 |
| Earnings per Basic Share (USD) | 2.31 |
| Earnings per Diluted Share | 2.30 |
| Dividends per Basic Common Share | 0.67 |
| Earning Before Interest & Taxes (EBIT) | 4.70B |
| Earning Before Interest & Taxes (USD) | 4.70B |
| Weighted Average Shares | 1.27B |
| Weighted Average Shares Diluted | 1.28B |
| Balance Sheet |
| Cash and Equivalents | 9.54B |
| Cash and Equivalents (USD) | 9.54B |
| Investments | 34.67B |
| Investments Current | 2.26B |
| Investments Non-Current | 32.41B |
| Trade and Non-Trade Receivables | 40.99B |
| Current Assets | 74.82B |
| Property, Plant & Equipment Net | 27.78B |
| Total Assets | 252.97B |
| Debt Current | 4.48B |
| Total Debt | 78.35B |
| Current Liabilities | 86.41B |
| Debt Non-Current | 73.86B |
| Total Liabilities | 175.34B |
| Accumulated Retained Earnings (Deficit) | 63.28B |
| Accumulated Other Comprehensive Income | 201.00M |
| Shareholders Equity | 77.46B |
| Shareholders Equity (USD) | 77.46B |
| Assets Non-Current | 178.16B |
| Total Debt (USD) | 78.35B |
| Goodwill and Intangible Assets | 110.55B |
| Inventory | 17.77B |
| Liabilities Non-Current | 88.93B |
| Trade and Non-Trade Payables | 16.92B |
| Tax Liabilities | 3.77B |
| Cash Flow |
| Net Cash Flow from Financing | -2.32B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.06B |
| Capital Expenditure | -849.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -5.00M |
| Issuance (Purchase) of Equity Shares | 103.00M |
| Issuance (Repayment) of Debt Securities | -1.52B |
| Payment of Dividends & Other Cash Distributions | -847.00M |
| Net Cash Flow from Investing | -874.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -27.00M |
| Net Cash Flow from Operations | 4.25B |