| Income Statement |
| Total Revenue | 7.24M |
|
| Revenues (USD) | 7.24M |
| Cost of Revenue | 6.67M |
| Gross Profit | 563.31K |
| Operating Expenses | 1.60M |
| Selling, General and Administrative Expense | 1.60M |
| Operating Income | -1.03M |
| Income Tax Expense | 18.20K |
| Net Income | -989.53K |
| Net Income Common Stock | -989.53K |
| Net Income Common Stock (USD) | -989.53K |
| Consolidated Income | -989.53K |
| Earnings per Basic Share | -1.02 |
| Earnings per Basic Share (USD) | -1.02 |
| Earnings per Diluted Share | -1.02 |
| Earning Before Interest & Taxes (EBIT) | -971.32K |
| Earning Before Interest & Taxes (USD) | -971.32K |
| Weighted Average Shares | 966.13K |
| Weighted Average Shares Diluted | 966.13K |
| Balance Sheet |
| Cash and Equivalents | 770.75K |
| Cash and Equivalents (USD) | 770.75K |
| Trade and Non-Trade Receivables | 5.16M |
| Current Assets | 12.98M |
| Property, Plant & Equipment Net | 9.57M |
| Total Assets | 23.60M |
| Debt Current | 1.61M |
| Total Debt | 1.89M |
| Current Liabilities | 4.28M |
| Debt Non-Current | 281.61K |
| Total Liabilities | 6.15M |
| Accumulated Retained Earnings (Deficit) | 19.79M |
| Shareholders Equity | 17.45M |
| Shareholders Equity (USD) | 17.45M |
| Assets Non-Current | 10.62M |
| Total Debt (USD) | 1.89M |
| Deferred Revenue | 103.02K |
| Inventory | 6.34M |
| Liabilities Non-Current | 1.86M |
| Trade and Non-Trade Payables | 1.73M |
| Tax Assets | 1.05M |
| Tax Liabilities | 1.14M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 290.96K |
| Net Cash Flow from Financing | 500.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -676.04K |
| Capital Expenditure | -68.18K |
| Issuance (Repayment) of Debt Securities | 500.00K |
| Net Cash Flow from Investing | -68.18K |
| Net Cash Flow from Operations | -1.11M |