| Income Statement |
| Total Revenue | 6.85M |
|
| Revenues (USD) | 6.85M |
| Cost of Revenue | 5.89M |
| Gross Profit | 958.46K |
| Operating Expenses | 1.34M |
| Selling, General and Administrative Expense | 1.34M |
| Operating Income | -381.59K |
| Income Tax Expense | -17.64K |
| Net Income | -362.01K |
| Net Income Common Stock | -362.01K |
| Net Income Common Stock (USD) | -362.01K |
| Consolidated Income | -362.01K |
| Earnings per Basic Share | -0.37 |
| Earnings per Basic Share (USD) | -0.37 |
| Earnings per Diluted Share | -0.37 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | -379.66K |
| Earning Before Interest & Taxes (USD) | -379.66K |
| Weighted Average Shares | 966.13K |
| Weighted Average Shares Diluted | 966.13K |
| Balance Sheet |
| Cash and Equivalents | 1.45M |
| Cash and Equivalents (USD) | 1.45M |
| Trade and Non-Trade Receivables | 4.61M |
| Current Assets | 13.03M |
| Property, Plant & Equipment Net | 9.80M |
| Total Assets | 23.87M |
| Debt Current | 1.10M |
| Total Debt | 1.40M |
| Current Liabilities | 3.55M |
| Debt Non-Current | 300.06K |
| Total Liabilities | 5.43M |
| Accumulated Retained Earnings (Deficit) | 20.78M |
| Shareholders Equity | 18.44M |
| Shareholders Equity (USD) | 18.44M |
| Assets Non-Current | 10.84M |
| Total Debt (USD) | 1.40M |
| Deferred Revenue | 287.71K |
| Inventory | 6.31M |
| Liabilities Non-Current | 1.88M |
| Trade and Non-Trade Payables | 1.39M |
| Tax Assets | 1.04M |
| Tax Liabilities | 1.14M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 290.63K |
| Net Cash Flow from Financing | 471.02K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -271.44K |
| Capital Expenditure | -92.97K |
| Issuance (Repayment) of Debt Securities | 500.00K |
| Payment of Dividends & Other Cash Distributions | -28.98K |
| Net Cash Flow from Investing | -92.97K |
| Net Cash Flow from Operations | -649.49K |