| Income Statement |
| Total Revenue | 6.43B |
|
| Revenues (USD) | 6.43B |
| Cost of Revenue | 5.16B |
| Gross Profit | 1.27B |
| Operating Expenses | 690.00M |
| Selling, General and Administrative Expense | 690.00M |
| Operating Income | 581.00M |
| Interest Expense | 99.00M |
| Income Tax Expense | 36.00M |
| Net Income | 250.00M |
| Net Income Common Stock | 250.00M |
| Net Income Common Stock (USD) | 250.00M |
| Consolidated Income | 405.00M |
| Net Income to Non-Controlling Interests | 155.00M |
| Earnings per Basic Share | 0.35 |
| Earnings per Basic Share (USD) | 0.35 |
| Earnings per Diluted Share | 0.34 |
| Earning Before Interest & Taxes (EBIT) | 385.00M |
| Earning Before Interest & Taxes (USD) | 385.00M |
| Weighted Average Shares | 713.75M |
| Weighted Average Shares Diluted | 740.43M |
| Balance Sheet |
| Cash and Equivalents | 2.51B |
| Cash and Equivalents (USD) | 2.51B |
| Investments | 1.47B |
| Investments Current | 1.47B |
| Trade and Non-Trade Receivables | 339.00M |
| Current Assets | 7.20B |
| Property, Plant & Equipment Net | 3.25B |
| Total Assets | 13.77B |
| Debt Current | 308.00M |
| Total Debt | 5.55B |
| Current Liabilities | 1.76B |
| Debt Non-Current | 5.24B |
| Total Liabilities | 9.14B |
| Accumulated Retained Earnings (Deficit) | 241.00M |
| Shareholders Equity | 3.72B |
| Shareholders Equity (USD) | 3.72B |
| Assets Non-Current | 6.57B |
| Total Debt (USD) | 5.55B |
| Goodwill and Intangible Assets | 59.00M |
| Inventory | 2.66B |
| Liabilities Non-Current | 7.38B |
| Trade and Non-Trade Payables | 1.26B |
| Tax Assets | 3.03B |
| Tax Liabilities | 2.13B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 69.00M |
| Net Cash Flow from Financing | 7.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 83.00M |
| Capital Expenditure | -51.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -11.00M |
| Issuance (Purchase) of Equity Shares | 1000.00K |
| Issuance (Repayment) of Debt Securities | 53.00M |
| Net Cash Flow from Investing | -31.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 31.00M |
| Net Cash Flow from Operations | 107.00M |
| Share Based Compensation | 26.00M |