| Income Statement |
| Total Revenue | 7.38B |
|
| Revenues (USD) | 7.38B |
| Cost of Revenue | 5.99B |
| Gross Profit | 1.38B |
| Operating Expenses | 704.00M |
| Selling, General and Administrative Expense | 704.00M |
| Operating Income | 680.00M |
| Interest Expense | 101.00M |
| Income Tax Expense | 66.00M |
| Net Income | 310.00M |
| Net Income Common Stock | 310.00M |
| Net Income Common Stock (USD) | 310.00M |
| Consolidated Income | 513.00M |
| Net Income to Non-Controlling Interests | 203.00M |
| Earnings per Basic Share | 0.43 |
| Earnings per Basic Share (USD) | 0.43 |
| Earnings per Diluted Share | 0.42 |
| Earning Before Interest & Taxes (EBIT) | 477.00M |
| Earning Before Interest & Taxes (USD) | 477.00M |
| Weighted Average Shares | 717.69M |
| Weighted Average Shares Diluted | 739.96M |
| Balance Sheet |
| Cash and Equivalents | 2.74B |
| Cash and Equivalents (USD) | 2.74B |
| Investments | 1.42B |
| Investments Current | 1.42B |
| Trade and Non-Trade Receivables | 377.00M |
| Current Assets | 8.01B |
| Property, Plant & Equipment Net | 3.28B |
| Total Assets | 14.55B |
| Debt Current | 382.00M |
| Total Debt | 5.62B |
| Current Liabilities | 2.04B |
| Debt Non-Current | 5.24B |
| Total Liabilities | 9.41B |
| Accumulated Retained Earnings (Deficit) | 551.00M |
| Shareholders Equity | 4.03B |
| Shareholders Equity (USD) | 4.03B |
| Assets Non-Current | 6.55B |
| Total Debt (USD) | 5.62B |
| Goodwill and Intangible Assets | 65.00M |
| Inventory | 3.26B |
| Liabilities Non-Current | 7.38B |
| Trade and Non-Trade Payables | 1.46B |
| Tax Assets | 2.97B |
| Tax Liabilities | 2.13B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 69.00M |
| Net Cash Flow from Financing | 45.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 231.00M |
| Capital Expenditure | -49.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -29.00M |
| Issuance (Purchase) of Equity Shares | 3.00M |
| Issuance (Repayment) of Debt Securities | 80.00M |
| Net Cash Flow from Investing | -52.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 26.00M |
| Net Cash Flow from Operations | 238.00M |
| Share Based Compensation | 25.00M |