| Income Statement |
| Total Revenue | 171.50M |
|
| Revenues (USD) | 171.50M |
| Cost of Revenue | 151.68M |
| Gross Profit | 19.82M |
| Operating Expenses | 5.10M |
| Selling, General and Administrative Expense | 19.06M |
| Operating Income | 14.71M |
| Interest Expense | 4.10M |
| Income Tax Expense | 1.89M |
| Net Income | 902.00K |
| Net Income Common Stock | 902.00K |
| Net Income Common Stock (USD) | 902.00K |
| Consolidated Income | 902.00K |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | 6.89M |
| Earning Before Interest & Taxes (USD) | 6.89M |
| Weighted Average Shares | 34.19M |
| Weighted Average Shares Diluted | 35.51M |
| Balance Sheet |
| Cash and Equivalents | 28.68M |
| Cash and Equivalents (USD) | 28.68M |
| Trade and Non-Trade Receivables | 100.85M |
| Current Assets | 276.66M |
| Property, Plant & Equipment Net | 62.55M |
| Total Assets | 412.55M |
| Debt Current | 3.84M |
| Total Debt | 93.57M |
| Current Liabilities | 129.75M |
| Debt Non-Current | 89.73M |
| Total Liabilities | 281.56M |
| Accumulated Retained Earnings (Deficit) | -95.93M |
| Accumulated Other Comprehensive Income | -29.98M |
| Shareholders Equity | 130.99M |
| Shareholders Equity (USD) | 130.99M |
| Assets Non-Current | 135.89M |
| Total Debt (USD) | 93.57M |
| Goodwill and Intangible Assets | 3.20M |
| Inventory | 121.61M |
| Liabilities Non-Current | 151.81M |
| Trade and Non-Trade Payables | 84.02M |
| Tax Assets | 11.19M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.72M |
| Net Cash Flow from Financing | -15.73M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.60M |
| Capital Expenditure | 13.24M |
| Issuance (Repayment) of Debt Securities | -15.12M |
| Net Cash Flow from Investing | 13.24M |
| Net Cash Flow from Operations | -1.56M |
| Effect of Exchange Rate Changes on Cash | -550.00K |
| Share Based Compensation | 927.00K |