| Income Statement |
| Total Revenue | 17.43B |
|
| Revenues (USD) | 12.27B |
| Cost of Revenue | 11.44B |
| Gross Profit | 5.99B |
| Operating Expenses | 1.80B |
| Selling, General and Administrative Expense | 218.00M |
| Operating Income | 4.18B |
| Interest Expense | 181.00M |
| Income Tax Expense | 1.07B |
| Net Income | 2.87B |
| Net Income Common Stock | 2.87B |
| Net Income Common Stock (USD) | 2.02B |
| Consolidated Income | 2.87B |
| Earnings per Basic Share | 1.54 |
| Earnings per Basic Share (USD) | 1.09 |
| Earnings per Diluted Share | 1.53 |
| Dividends per Basic Common Share | 0.16 |
| Earning Before Interest & Taxes (EBIT) | 4.12B |
| Earning Before Interest & Taxes (USD) | 2.90B |
| Weighted Average Shares | 1.88B |
| Balance Sheet |
| Cash and Equivalents | 3.45B |
| Cash and Equivalents (USD) | 2.43B |
| Investments | 292.00M |
| Investments Non-Current | 292.00M |
| Trade and Non-Trade Receivables | 4.41B |
| Current Assets | 11.98B |
| Property, Plant & Equipment Net | 47.62B |
| Total Assets | 65.12B |
| Debt Current | 383.00M |
| Total Debt | 11.63B |
| Current Liabilities | 7.35B |
| Debt Non-Current | 11.25B |
| Total Liabilities | 30.90B |
| Shareholders Equity | 34.18B |
| Shareholders Equity (USD) | 24.07B |
| Assets Non-Current | 53.14B |
| Total Debt (USD) | 8.19B |
| Goodwill and Intangible Assets | 2.91B |
| Inventory | 4.36B |
| Liabilities Non-Current | 23.55B |
| Trade and Non-Trade Payables | 6.02B |
| Tax Assets | 1.49B |
| Tax Liabilities | 6.89B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.49B |
| Net Cash Flow from Financing | -3.92B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 595.00M |
| Capital Expenditure | -1.20B |
| Net Cash Flow - Business Acquisitions and Disposals | 67.00M |
| Issuance (Purchase) of Equity Shares | -1.08B |
| Issuance (Repayment) of Debt Securities | -2.45B |
| Payment of Dividends & Other Cash Distributions | -411.00M |
| Net Cash Flow from Investing | -1.17B |
| Net Cash Flow - Investment Acquisitions and Disposals | -22.00M |
| Net Cash Flow from Operations | 5.64B |
| Effect of Exchange Rate Changes on Cash | 51.00M |
| Share Based Compensation | 46.00M |