| Income Statement |
| Total Revenue | 231.73M |
|
| Revenues (USD) | 231.73M |
| Cost of Revenue | 141.98M |
| Gross Profit | 89.75M |
| Operating Expenses | 75.21M |
| Selling, General and Administrative Expense | 75.21M |
| Operating Income | 14.54M |
| Interest Expense | 7.84M |
| Income Tax Expense | 1.37M |
| Net Income | 5.18M |
| Net Income Common Stock | 5.18M |
| Net Income Common Stock (USD) | 5.18M |
| Consolidated Income | 5.18M |
| Earnings per Basic Share | 0.05 |
| Earnings per Basic Share (USD) | 0.05 |
| Earnings per Diluted Share | 0.05 |
| Earning Before Interest & Taxes (EBIT) | 14.39M |
| Earning Before Interest & Taxes (USD) | 14.39M |
| Weighted Average Shares | 99.60M |
| Weighted Average Shares Diluted | 100.21M |
| Balance Sheet |
| Cash and Equivalents | 22.43M |
| Cash and Equivalents (USD) | 22.43M |
| Current Assets | 186.54M |
| Property, Plant & Equipment Net | 140.06M |
| Total Assets | 371.45M |
| Debt Current | 82.48M |
| Total Debt | 417.49M |
| Current Liabilities | 234.86M |
| Debt Non-Current | 335.01M |
| Total Liabilities | 577.26M |
| Accumulated Retained Earnings (Deficit) | -332.71M |
| Accumulated Other Comprehensive Income | -798.00K |
| Shareholders Equity | -205.81M |
| Shareholders Equity (USD) | -205.81M |
| Assets Non-Current | 184.91M |
| Total Debt (USD) | 417.49M |
| Goodwill and Intangible Assets | 8.40M |
| Inventory | 125.60M |
| Liabilities Non-Current | 342.40M |
| Trade and Non-Trade Payables | 61.71M |
| Tax Assets | 29.89M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.99M |
| Net Cash Flow from Financing | 2.53M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -837.00K |
| Capital Expenditure | -1.93M |
| Issuance (Purchase) of Equity Shares | -112.00K |
| Issuance (Repayment) of Debt Securities | 2.48M |
| Net Cash Flow from Investing | -1.93M |
| Net Cash Flow from Operations | -1.11M |
| Effect of Exchange Rate Changes on Cash | -325.00K |
| Share Based Compensation | 2.30M |