| Income Statement |
| Total Revenue | 15.16M |
|
| Revenues (USD) | 15.16M |
| Cost of Revenue | 6.66M |
| Gross Profit | 8.50M |
| Operating Expenses | 10.05M |
| Selling, General and Administrative Expense | 10.05M |
| Operating Income | -1.54M |
| Income Tax Expense | 24.00K |
| Net Income | -1.33M |
| Net Income Common Stock | -1.33M |
| Net Income Common Stock (USD) | -1.33M |
| Consolidated Income | -1.33M |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Dividends per Basic Common Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | -1.30M |
| Earning Before Interest & Taxes (USD) | -1.30M |
| Weighted Average Shares | 58.95M |
| Weighted Average Shares Diluted | 58.95M |
| Balance Sheet |
| Cash and Equivalents | 16.96M |
| Cash and Equivalents (USD) | 16.96M |
| Investments | 10.15M |
| Investments Current | 3.49M |
| Investments Non-Current | 6.66M |
| Trade and Non-Trade Receivables | 5.81M |
| Current Assets | 27.47M |
| Property, Plant & Equipment Net | 3.06M |
| Total Assets | 69.16M |
| Total Debt | 3.35M |
| Current Liabilities | 28.79M |
| Debt Non-Current | 3.35M |
| Total Liabilities | 32.70M |
| Accumulated Retained Earnings (Deficit) | -342.12M |
| Shareholders Equity | 36.46M |
| Shareholders Equity (USD) | 36.46M |
| Assets Non-Current | 41.69M |
| Total Debt (USD) | 3.35M |
| Deferred Revenue | 8.62M |
| Goodwill and Intangible Assets | 31.31M |
| Liabilities Non-Current | 3.90M |
| Trade and Non-Trade Payables | 6.42M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.72M |
| Net Cash Flow from Financing | -5.17M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.42M |
| Issuance (Purchase) of Equity Shares | -311.00K |
| Payment of Dividends & Other Cash Distributions | -4.86M |
| Net Cash Flow from Investing | 2.55M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.55M |
| Net Cash Flow from Operations | 1.21M |
| Share Based Compensation | 2.24M |