| Income Statement |
| Total Revenue | 23.25M |
|
| Revenues (USD) | 23.25M |
| Cost of Revenue | 6.31M |
| Gross Profit | 16.93M |
| Operating Expenses | 7.75M |
| Selling, General and Administrative Expense | 7.75M |
| Operating Income | 9.18M |
| Income Tax Expense | 434.00K |
| Net Income | 8.88M |
| Net Income Common Stock | 8.88M |
| Net Income Common Stock (USD) | 8.88M |
| Consolidated Income | 8.88M |
| Earnings per Basic Share | 0.15 |
| Earnings per Basic Share (USD) | 0.15 |
| Earnings per Diluted Share | 0.15 |
| Dividends per Basic Common Share | 0.09 |
| Earning Before Interest & Taxes (EBIT) | 9.32M |
| Earning Before Interest & Taxes (USD) | 9.32M |
| Weighted Average Shares | 59.19M |
| Weighted Average Shares Diluted | 60.61M |
| Balance Sheet |
| Cash and Equivalents | 5.44M |
| Cash and Equivalents (USD) | 5.44M |
| Investments | 9.15M |
| Investments Current | 1.50M |
| Investments Non-Current | 7.65M |
| Trade and Non-Trade Receivables | 6.40M |
| Current Assets | 16.33M |
| Property, Plant & Equipment Net | 2.95M |
| Total Assets | 67.47M |
| Total Debt | 3.23M |
| Current Liabilities | 20.82M |
| Debt Non-Current | 3.23M |
| Total Liabilities | 26.00M |
| Accumulated Retained Earnings (Deficit) | -338.45M |
| Shareholders Equity | 41.46M |
| Shareholders Equity (USD) | 41.46M |
| Assets Non-Current | 51.13M |
| Total Debt (USD) | 3.23M |
| Deferred Revenue | 8.23M |
| Goodwill and Intangible Assets | 32.50M |
| Liabilities Non-Current | 5.18M |
| Trade and Non-Trade Payables | 4.32M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.41M |
| Net Cash Flow from Financing | -6.45M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.52M |
| Net Cash Flow - Business Acquisitions and Disposals | -1.95M |
| Issuance (Purchase) of Equity Shares | -560.00K |
| Issuance (Repayment) of Debt Securities | -130.00K |
| Payment of Dividends & Other Cash Distributions | -5.03M |
| Net Cash Flow from Investing | -915.00K |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.04M |
| Net Cash Flow from Operations | -4.16M |
| Share Based Compensation | 1.86M |