| Income Statement |
| Total Revenue | 25.57M |
|
| Revenues (USD) | 25.57M |
| Cost of Revenue | 14.12M |
| Gross Profit | 11.45M |
| Operating Expenses | -13.00M |
| Selling, General and Administrative Expense | 5.58M |
| Operating Income | 24.45M |
| Interest Expense | 664.56K |
| Income Tax Expense | 603.55K |
| Net Income | 18.48M |
| Net Income Common Stock | 16.41M |
| Net Income Common Stock (USD) | 16.41M |
| Consolidated Income | 26.81M |
| Net Income to Non-Controlling Interests | 8.33M |
| Earnings per Basic Share | 1.70 |
| Earnings per Basic Share (USD) | 1.70 |
| Earnings per Diluted Share | 0.31 |
| Earning Before Interest & Taxes (EBIT) | 19.75M |
| Earning Before Interest & Taxes (USD) | 19.75M |
| Preferred Dividends Income Statement Impact | 2.07M |
| Weighted Average Shares | 9.66M |
| Weighted Average Shares Diluted | 59.88M |
| Balance Sheet |
| Cash and Equivalents | 108.44M |
| Cash and Equivalents (USD) | 108.44M |
| Investments | 411.91M |
| Investments Current | 4.20M |
| Investments Non-Current | 407.71M |
| Trade and Non-Trade Receivables | 23.56M |
| Current Assets | 154.96M |
| Property, Plant & Equipment Net | 271.41M |
| Total Assets | 891.28M |
| Debt Current | 7.98M |
| Total Debt | 79.25M |
| Current Liabilities | 33.14M |
| Debt Non-Current | 71.27M |
| Total Liabilities | 115.88M |
| Accumulated Retained Earnings (Deficit) | 300.81M |
| Accumulated Other Comprehensive Income | 13.70M |
| Shareholders Equity | 579.86M |
| Shareholders Equity (USD) | 579.86M |
| Assets Non-Current | 736.32M |
| Total Debt (USD) | 79.25M |
| Deferred Revenue | 1.19M |
| Goodwill and Intangible Assets | 42.82M |
| Inventory | 1.17M |
| Liabilities Non-Current | 82.74M |
| Trade and Non-Trade Payables | 6.04M |
| Tax Assets | 18.72M |
| Tax Liabilities | 15.05M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.02M |
| Net Cash Flow from Financing | -26.93M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -83.37M |
| Capital Expenditure | -79.85M |
| Issuance (Repayment) of Debt Securities | -24.58M |
| Net Cash Flow from Investing | -64.35M |
| Net Cash Flow - Investment Acquisitions and Disposals | 15.49M |
| Net Cash Flow from Operations | 8.20M |
| Effect of Exchange Rate Changes on Cash | -281.88K |
| Share Based Compensation | 62.86K |