| Income Statement |
| Total Revenue | 21.26M |
|
| Revenues (USD) | 21.26M |
| Cost of Revenue | 10.64M |
| Gross Profit | 10.62M |
| Operating Expenses | -56.31M |
| Selling, General and Administrative Expense | 4.75M |
| Operating Income | 66.93M |
| Interest Expense | 337.53K |
| Income Tax Expense | 1.58M |
| Net Income | 47.00M |
| Net Income Common Stock | 44.95M |
| Net Income Common Stock (USD) | 44.95M |
| Consolidated Income | 69.22M |
| Net Income to Non-Controlling Interests | 22.22M |
| Earnings per Basic Share | 4.65 |
| Earnings per Basic Share (USD) | 4.65 |
| Earnings per Diluted Share | 0.83 |
| Earning Before Interest & Taxes (EBIT) | 48.91M |
| Earning Before Interest & Taxes (USD) | 48.91M |
| Preferred Dividends Income Statement Impact | 2.05M |
| Weighted Average Shares | 9.66M |
| Weighted Average Shares Diluted | 56.56M |
| Balance Sheet |
| Cash and Equivalents | 191.81M |
| Cash and Equivalents (USD) | 191.81M |
| Investments | 397.20M |
| Investments Current | 19.89M |
| Investments Non-Current | 377.31M |
| Trade and Non-Trade Receivables | 13.72M |
| Current Assets | 250.90M |
| Property, Plant & Equipment Net | 187.84M |
| Total Assets | 893.04M |
| Debt Current | 9.34M |
| Total Debt | 96.73M |
| Current Liabilities | 36.48M |
| Debt Non-Current | 87.39M |
| Total Liabilities | 141.47M |
| Accumulated Retained Earnings (Deficit) | 284.40M |
| Accumulated Other Comprehensive Income | 15.63M |
| Shareholders Equity | 565.38M |
| Shareholders Equity (USD) | 565.38M |
| Assets Non-Current | 642.14M |
| Total Debt (USD) | 96.73M |
| Goodwill and Intangible Assets | 43.66M |
| Liabilities Non-Current | 104.98M |
| Trade and Non-Trade Payables | 1.07M |
| Tax Liabilities | 11.62M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.29M |
| Net Cash Flow from Financing | 11.60M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 40.03M |
| Capital Expenditure | -115.99K |
| Issuance (Repayment) of Debt Securities | 12.85M |
| Net Cash Flow from Investing | 20.93M |
| Net Cash Flow - Investment Acquisitions and Disposals | 21.05M |
| Net Cash Flow from Operations | 8.61M |
| Effect of Exchange Rate Changes on Cash | -1.11M |
| Share Based Compensation | 62.58K |