| Income Statement |
| Total Revenue | 1.95B |
|
| Revenues (USD) | 1.95B |
| Cost of Revenue | 659.00M |
| Gross Profit | 1.29B |
| Operating Expenses | 642.00M |
| Research and Development Expense | 5.00M |
| Selling, General and Administrative Expense | 79.00M |
| Operating Income | 646.00M |
| Interest Expense | 46.00M |
| Income Tax Expense | 137.00M |
| Net Income | 466.00M |
| Net Income Common Stock | 466.00M |
| Net Income Common Stock (USD) | 466.00M |
| Consolidated Income | 466.00M |
| Earnings per Basic Share | 0.61 |
| Earnings per Basic Share (USD) | 0.61 |
| Earnings per Diluted Share | 0.61 |
| Dividends per Basic Common Share | 0.22 |
| Earning Before Interest & Taxes (EBIT) | 649.00M |
| Earning Before Interest & Taxes (USD) | 649.00M |
| Weighted Average Shares | 759.00M |
| Weighted Average Shares Diluted | 763.00M |
| Balance Sheet |
| Cash and Equivalents | 490.00M |
| Cash and Equivalents (USD) | 490.00M |
| Trade and Non-Trade Receivables | 1.26B |
| Current Assets | 1.97B |
| Property, Plant & Equipment Net | 22.18B |
| Total Assets | 24.63B |
| Debt Current | 250.00M |
| Total Debt | 3.51B |
| Current Liabilities | 1.96B |
| Debt Non-Current | 3.26B |
| Total Liabilities | 9.51B |
| Accumulated Retained Earnings (Deficit) | 7.19B |
| Accumulated Other Comprehensive Income | 14.00M |
| Shareholders Equity | 15.11B |
| Shareholders Equity (USD) | 15.11B |
| Assets Non-Current | 22.66B |
| Total Debt (USD) | 3.51B |
| Inventory | 38.00M |
| Liabilities Non-Current | 7.56B |
| Trade and Non-Trade Payables | 1.32B |
| Tax Assets | 57.00M |
| Tax Liabilities | 3.72B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 555.00M |
| Net Cash Flow from Financing | -519.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 371.00M |
| Capital Expenditure | -670.00M |
| Issuance (Purchase) of Equity Shares | -35.00M |
| Issuance (Repayment) of Debt Securities | -300.00M |
| Payment of Dividends & Other Cash Distributions | -169.00M |
| Net Cash Flow from Investing | -756.00M |
| Net Cash Flow from Operations | 1.65B |
| Share Based Compensation | 20.00M |