| Income Statement |
| Total Revenue | 14.29M |
|
| Revenues (USD) | 14.29M |
| Cost of Revenue | 9.23M |
| Gross Profit | 5.06M |
| Operating Expenses | 5.76M |
| Selling, General and Administrative Expense | 5.76M |
| Operating Income | -698.00K |
| Interest Expense | -101.40K |
| Income Tax Expense | 6.68K |
| Net Income | -351.27K |
| Net Income Common Stock | -378.09K |
| Net Income Common Stock (USD) | -378.09K |
| Consolidated Income | -351.27K |
| Earning Before Interest & Taxes (EBIT) | -446.00K |
| Earning Before Interest & Taxes (USD) | -446.00K |
| Preferred Dividends Income Statement Impact | 26.82K |
| Weighted Average Shares | 94.61M |
| Weighted Average Shares Diluted | 94.61M |
| Balance Sheet |
| Cash and Equivalents | 15.77M |
| Cash and Equivalents (USD) | 15.77M |
| Investments | 100.25K |
| Investments Non-Current | 100.25K |
| Trade and Non-Trade Receivables | 7.71M |
| Current Assets | 25.00M |
| Property, Plant & Equipment Net | 938.56K |
| Total Assets | 41.82M |
| Debt Current | 251.07K |
| Total Debt | 738.26K |
| Current Liabilities | 5.19M |
| Debt Non-Current | 487.19K |
| Total Liabilities | 5.68M |
| Accumulated Retained Earnings (Deficit) | -56.97M |
| Shareholders Equity | 36.14M |
| Shareholders Equity (USD) | 36.14M |
| Assets Non-Current | 16.83M |
| Total Debt (USD) | 738.26K |
| Goodwill and Intangible Assets | 15.74M |
| Liabilities Non-Current | 487.19K |
| Trade and Non-Trade Payables | 1.98M |
| Tax Assets | 146.25K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 324.99K |
| Net Cash Flow from Financing | -426.82K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 888.20K |
| Capital Expenditure | -9.73K |
| Net Cash Flow - Business Acquisitions and Disposals | 34.05K |
| Issuance (Repayment) of Debt Securities | -400.00K |
| Net Cash Flow from Investing | 24.32K |
| Net Cash Flow from Operations | 1.29M |
| Share Based Compensation | 767.94K |