| Income Statement |
| Total Revenue | 78.69M |
|
| Revenues (USD) | 78.69M |
| Cost of Revenue | 48.26M |
| Gross Profit | 30.44M |
| Operating Expenses | 31.20M |
| Research and Development Expense | 4.76M |
| Selling, General and Administrative Expense | 16.97M |
| Operating Income | -767.00K |
| Interest Expense | 155.00K |
| Income Tax Expense | 1.51M |
| Net Income | -2.16M |
| Net Income Common Stock | -2.45M |
| Net Income Common Stock (USD) | -2.45M |
| Consolidated Income | -2.16M |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | -492.00K |
| Earning Before Interest & Taxes (USD) | -492.00K |
| Preferred Dividends Income Statement Impact | 289.00K |
| Weighted Average Shares | 73.72M |
| Balance Sheet |
| Cash and Equivalents | 60.41M |
| Cash and Equivalents (USD) | 60.41M |
| Investments | 8.30M |
| Investments Current | 5.56M |
| Investments Non-Current | 2.74M |
| Trade and Non-Trade Receivables | 39.80M |
| Current Assets | 171.37M |
| Property, Plant & Equipment Net | 47.22M |
| Total Assets | 389.00M |
| Debt Current | 2.17M |
| Total Debt | 37.23M |
| Current Liabilities | 93.40M |
| Debt Non-Current | 35.06M |
| Total Liabilities | 135.86M |
| Accumulated Retained Earnings (Deficit) | -239.07M |
| Accumulated Other Comprehensive Income | -120.00K |
| Shareholders Equity | 250.44M |
| Shareholders Equity (USD) | 250.44M |
| Assets Non-Current | 217.63M |
| Total Debt (USD) | 37.23M |
| Deferred Revenue | 3.35M |
| Goodwill and Intangible Assets | 121.91M |
| Inventory | 50.83M |
| Liabilities Non-Current | 42.47M |
| Trade and Non-Trade Payables | 57.27M |
| Tax Assets | 39.12M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.27M |
| Net Cash Flow from Financing | -725.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 7.43M |
| Capital Expenditure | -3.77M |
| Issuance (Repayment) of Debt Securities | -500.00K |
| Net Cash Flow from Investing | -3.77M |
| Net Cash Flow from Operations | 11.90M |
| Effect of Exchange Rate Changes on Cash | 21.00K |
| Share Based Compensation | 691.00K |