| Income Statement |
| Total Revenue | 3.48B |
|
| Revenues (USD) | 3.48B |
| Cost of Revenue | 1.81B |
| Gross Profit | 1.67B |
| Operating Expenses | 415.00M |
| Operating Income | 1.25B |
| Interest Expense | 213.00M |
| Income Tax Expense | 256.00M |
| Net Income | 807.00M |
| Net Income Common Stock | 807.00M |
| Net Income Common Stock (USD) | 807.00M |
| Consolidated Income | 807.00M |
| Earnings per Basic Share | 0.43 |
| Earnings per Basic Share (USD) | 0.43 |
| Earnings per Diluted Share | 0.43 |
| Dividends per Basic Common Share | 0.14 |
| Earning Before Interest & Taxes (EBIT) | 1.28B |
| Earning Before Interest & Taxes (USD) | 1.28B |
| Weighted Average Shares | 1.86B |
| Weighted Average Shares Diluted | 1.86B |
| Balance Sheet |
| Cash and Equivalents | 964.00M |
| Cash and Equivalents (USD) | 964.00M |
| Investments | 2.80B |
| Investments Current | 145.00M |
| Investments Non-Current | 2.65B |
| Trade and Non-Trade Receivables | 1.39B |
| Current Assets | 3.11B |
| Property, Plant & Equipment Net | 37.27B |
| Total Assets | 44.23B |
| Debt Current | 710.00M |
| Total Debt | 19.34B |
| Current Liabilities | 3.22B |
| Debt Non-Current | 18.63B |
| Total Liabilities | 30.65B |
| Accumulated Retained Earnings (Deficit) | 10.89B |
| Accumulated Other Comprehensive Income | -212.00M |
| Shareholders Equity | 13.58B |
| Shareholders Equity (USD) | 13.58B |
| Assets Non-Current | 41.12B |
| Total Debt (USD) | 19.34B |
| Goodwill and Intangible Assets | 264.00M |
| Inventory | 439.00M |
| Liabilities Non-Current | 27.43B |
| Trade and Non-Trade Payables | 1.12B |
| Tax Liabilities | 8.26B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 415.00M |
| Net Cash Flow from Financing | -411.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 294.00M |
| Capital Expenditure | -479.00M |
| Issuance (Purchase) of Equity Shares | -222.00M |
| Issuance (Repayment) of Debt Securities | -2.00M |
| Payment of Dividends & Other Cash Distributions | -260.00M |
| Net Cash Flow from Investing | -567.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -135.00M |
| Net Cash Flow from Operations | 1.27B |