| Income Statement |
| Total Revenue | 3.94B |
|
| Revenues (USD) | 3.94B |
| Cost of Revenue | 2.02B |
| Gross Profit | 1.92B |
| Operating Expenses | 411.00M |
| Operating Income | 1.51B |
| Interest Expense | 211.00M |
| Income Tax Expense | 318.00M |
| Net Income | 1.00B |
| Net Income Common Stock | 1.00B |
| Net Income Common Stock (USD) | 1.00B |
| Consolidated Income | 1.00B |
| Earnings per Basic Share | 0.54 |
| Earnings per Basic Share (USD) | 0.54 |
| Earnings per Diluted Share | 0.54 |
| Dividends per Basic Common Share | 0.14 |
| Earning Before Interest & Taxes (EBIT) | 1.53B |
| Earning Before Interest & Taxes (USD) | 1.53B |
| Weighted Average Shares | 1.86B |
| Weighted Average Shares Diluted | 1.86B |
| Balance Sheet |
| Cash and Equivalents | 1.01B |
| Cash and Equivalents (USD) | 1.01B |
| Investments | 3.06B |
| Investments Current | 383.00M |
| Investments Non-Current | 2.68B |
| Trade and Non-Trade Receivables | 1.46B |
| Current Assets | 3.41B |
| Property, Plant & Equipment Net | 37.42B |
| Total Assets | 44.73B |
| Debt Current | 1.70B |
| Total Debt | 19.36B |
| Current Liabilities | 4.15B |
| Debt Non-Current | 17.66B |
| Total Liabilities | 30.64B |
| Accumulated Retained Earnings (Deficit) | 11.35B |
| Accumulated Other Comprehensive Income | -209.00M |
| Shareholders Equity | 14.09B |
| Shareholders Equity (USD) | 14.09B |
| Assets Non-Current | 41.32B |
| Total Debt (USD) | 19.36B |
| Goodwill and Intangible Assets | 261.00M |
| Inventory | 406.00M |
| Liabilities Non-Current | 26.48B |
| Trade and Non-Trade Payables | 1.11B |
| Tax Liabilities | 8.19B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 411.00M |
| Net Cash Flow from Financing | -530.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 43.00M |
| Capital Expenditure | -503.00M |
| Issuance (Purchase) of Equity Shares | -296.00M |
| Issuance (Repayment) of Debt Securities | -7.00M |
| Payment of Dividends & Other Cash Distributions | -260.00M |
| Net Cash Flow from Investing | -754.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -234.00M |
| Net Cash Flow from Operations | 1.33B |