| Income Statement |
| Total Revenue | 2.46B |
|
| Revenues (USD) | 2.46B |
| Cost of Revenue | 2.04B |
| Gross Profit | 420.00M |
| Operating Expenses | 120.00M |
| Research and Development Expense | 13.00M |
| Selling, General and Administrative Expense | 97.00M |
| Operating Income | 300.00M |
| Interest Expense | 28.00M |
| Income Tax Expense | 76.00M |
| Net Income | 193.00M |
| Net Income Common Stock | 193.00M |
| Net Income Common Stock (USD) | 193.00M |
| Consolidated Income | 196.00M |
| Net Income to Non-Controlling Interests | 3.00M |
| Earnings per Basic Share | 1.47 |
| Earnings per Basic Share (USD) | 1.47 |
| Earnings per Diluted Share | 1.42 |
| Earning Before Interest & Taxes (EBIT) | 297.00M |
| Earning Before Interest & Taxes (USD) | 297.00M |
| Weighted Average Shares | 135.07M |
| Balance Sheet |
| Cash and Equivalents | 143.00M |
| Cash and Equivalents (USD) | 143.00M |
| Trade and Non-Trade Receivables | 1.04B |
| Current Assets | 2.95B |
| Property, Plant & Equipment Net | 2.52B |
| Total Assets | 5.85B |
| Debt Current | 35.00M |
| Total Debt | 1.97B |
| Current Liabilities | 2.12B |
| Debt Non-Current | 1.94B |
| Total Liabilities | 4.71B |
| Accumulated Retained Earnings (Deficit) | 529.00M |
| Accumulated Other Comprehensive Income | 39.00M |
| Shareholders Equity | 1.12B |
| Shareholders Equity (USD) | 1.12B |
| Assets Non-Current | 2.89B |
| Total Debt (USD) | 1.97B |
| Goodwill and Intangible Assets | 131.00M |
| Inventory | 1.67B |
| Liabilities Non-Current | 2.60B |
| Trade and Non-Trade Payables | 2.13B |
| Tax Assets | 202.00M |
| Tax Liabilities | 86.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 83.00M |
| Net Cash Flow from Financing | 20.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 25.00M |
| Capital Expenditure | -68.00M |
| Issuance (Purchase) of Equity Shares | -28.00M |
| Issuance (Repayment) of Debt Securities | 47.00M |
| Net Cash Flow from Investing | -68.00M |
| Net Cash Flow from Operations | 73.00M |