| Income Statement |
| Total Revenue | 16.01M |
|
| Revenues (USD) | 16.01M |
| Cost of Revenue | 11.54M |
| Gross Profit | 4.47M |
| Operating Expenses | 5.32M |
| Research and Development Expense | 818.00K |
| Selling, General and Administrative Expense | 4.51M |
| Operating Income | -851.00K |
| Interest Expense | 167.00K |
| Income Tax Expense | -568.00K |
| Net Income | 255.00K |
| Net Income Common Stock | 255.00K |
| Net Income Common Stock (USD) | 255.00K |
| Consolidated Income | 264.00K |
| Net Income to Non-Controlling Interests | 9.00K |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Dividends per Basic Common Share | 0.03 |
| Earning Before Interest & Taxes (EBIT) | -146.00K |
| Earning Before Interest & Taxes (USD) | -146.00K |
| Weighted Average Shares | 9.55M |
| Weighted Average Shares Diluted | 9.71M |
| Balance Sheet |
| Cash and Equivalents | 23.10M |
| Cash and Equivalents (USD) | 23.10M |
| Investments | 22.35M |
| Investments Current | 7.73M |
| Investments Non-Current | 14.62M |
| Trade and Non-Trade Receivables | 13.55M |
| Current Assets | 49.04M |
| Property, Plant & Equipment Net | 1.97M |
| Total Assets | 70.32M |
| Debt Current | 867.00K |
| Total Debt | 2.07M |
| Current Liabilities | 18.56M |
| Debt Non-Current | 1.21M |
| Total Liabilities | 25.30M |
| Accumulated Retained Earnings (Deficit) | 27.32M |
| Accumulated Other Comprehensive Income | -8.07M |
| Shareholders Equity | 45.02M |
| Shareholders Equity (USD) | 45.02M |
| Assets Non-Current | 21.27M |
| Total Debt (USD) | 2.07M |
| Deferred Revenue | 1.78M |
| Goodwill and Intangible Assets | 64.00K |
| Inventory | 1.55M |
| Liabilities Non-Current | 6.74M |
| Trade and Non-Trade Payables | 15.82M |
| Tax Assets | 4.74M |
| Tax Liabilities | 150.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 172.00K |
| Net Cash Flow from Financing | -1.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.83M |
| Capital Expenditure | -14.00K |
| Issuance (Purchase) of Equity Shares | -60.00K |
| Issuance (Repayment) of Debt Securities | -569.00K |
| Payment of Dividends & Other Cash Distributions | -599.00K |
| Net Cash Flow from Investing | -68.00K |
| Net Cash Flow from Operations | -493.00K |
| Effect of Exchange Rate Changes on Cash | -38.00K |
| Share Based Compensation | 390.00K |