| Income Statement |
| Total Revenue | 995.83M |
|
| Revenues (USD) | 995.83M |
| Cost of Revenue | 701.17M |
| Gross Profit | 294.66M |
| Operating Expenses | 174.77M |
| Selling, General and Administrative Expense | 159.42M |
| Operating Income | 119.90M |
| Interest Expense | 26.74M |
| Income Tax Expense | -15.14M |
| Net Income | -14.84M |
| Net Income Common Stock | -14.84M |
| Net Income Common Stock (USD) | -14.84M |
| Consolidated Income | -14.80M |
| Net Income to Non-Controlling Interests | 41.00K |
| Earnings per Basic Share | -0.30 |
| Earnings per Basic Share (USD) | -0.30 |
| Earnings per Diluted Share | -0.30 |
| Earning Before Interest & Taxes (EBIT) | -3.24M |
| Earning Before Interest & Taxes (USD) | -3.24M |
| Weighted Average Shares | 48.95M |
| Weighted Average Shares Diluted | 48.95M |
| Balance Sheet |
| Cash and Equivalents | 191.83M |
| Cash and Equivalents (USD) | 191.83M |
| Investments | 209.72M |
| Investments Non-Current | 209.72M |
| Trade and Non-Trade Receivables | 700.25M |
| Current Assets | 1.49B |
| Property, Plant & Equipment Net | 1.83B |
| Total Assets | 7.73B |
| Total Debt | 3.06B |
| Current Liabilities | 1.09B |
| Debt Non-Current | 3.06B |
| Total Liabilities | 4.74B |
| Accumulated Retained Earnings (Deficit) | 1.37B |
| Accumulated Other Comprehensive Income | -191.04M |
| Shareholders Equity | 2.94B |
| Shareholders Equity (USD) | 2.94B |
| Assets Non-Current | 6.24B |
| Total Debt (USD) | 3.06B |
| Deferred Revenue | 194.33M |
| Goodwill and Intangible Assets | 3.29B |
| Inventory | 359.72M |
| Liabilities Non-Current | 3.65B |
| Trade and Non-Trade Payables | 133.95M |
| Tax Assets | 88.60M |
| Tax Liabilities | 81.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 67.15M |
| Net Cash Flow from Financing | 347.72M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -17.80M |
| Capital Expenditure | -55.91M |
| Net Cash Flow - Business Acquisitions and Disposals | -353.40M |
| Issuance (Purchase) of Equity Shares | -207.06M |
| Issuance (Repayment) of Debt Securities | 556.79M |
| Net Cash Flow from Investing | -407.84M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.92M |
| Net Cash Flow from Operations | 41.08M |
| Effect of Exchange Rate Changes on Cash | 1.25M |
| Share Based Compensation | 22.38M |