| Income Statement |
| Total Revenue | 1.00B |
|
| Revenues (USD) | 1.00B |
| Cost of Revenue | 640.70M |
| Gross Profit | 363.37M |
| Operating Expenses | 243.49M |
| Selling, General and Administrative Expense | 228.90M |
| Operating Income | 119.89M |
| Interest Expense | 30.34M |
| Income Tax Expense | 53.93M |
| Net Income | -1.48M |
| Net Income Common Stock | -1.48M |
| Net Income Common Stock (USD) | -1.48M |
| Consolidated Income | -760.00K |
| Net Income to Non-Controlling Interests | 722.00K |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | 82.79M |
| Earning Before Interest & Taxes (USD) | 82.79M |
| Weighted Average Shares | 48.02M |
| Weighted Average Shares Diluted | 48.02M |
| Balance Sheet |
| Cash and Equivalents | 192.03M |
| Cash and Equivalents (USD) | 192.03M |
| Investments | 206.47M |
| Investments Non-Current | 206.47M |
| Trade and Non-Trade Receivables | 711.76M |
| Current Assets | 1.53B |
| Property, Plant & Equipment Net | 1.83B |
| Total Assets | 7.53B |
| Total Debt | 3.03B |
| Current Liabilities | 1.13B |
| Debt Non-Current | 3.03B |
| Total Liabilities | 4.64B |
| Accumulated Retained Earnings (Deficit) | 1.37B |
| Accumulated Other Comprehensive Income | -195.99M |
| Shareholders Equity | 2.84B |
| Shareholders Equity (USD) | 2.84B |
| Assets Non-Current | 6.00B |
| Total Debt (USD) | 3.03B |
| Deferred Revenue | 203.04M |
| Goodwill and Intangible Assets | 3.33B |
| Inventory | 346.26M |
| Liabilities Non-Current | 3.51B |
| Trade and Non-Trade Payables | 140.98M |
| Tax Assets | 53.83M |
| Tax Liabilities | 78.67M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 67.29M |
| Net Cash Flow from Financing | -164.66M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 42.38M |
| Capital Expenditure | -31.10M |
| Net Cash Flow - Business Acquisitions and Disposals | 50.91M |
| Issuance (Purchase) of Equity Shares | -115.20M |
| Issuance (Repayment) of Debt Securities | -37.45M |
| Net Cash Flow from Investing | 28.10M |
| Net Cash Flow - Investment Acquisitions and Disposals | 8.14M |
| Net Cash Flow from Operations | 179.73M |
| Effect of Exchange Rate Changes on Cash | -781.00K |
| Share Based Compensation | 19.78M |