| Income Statement |
| Total Revenue | 1.39B |
|
| Revenues (USD) | 1.39B |
| Cost of Revenue | 407.67M |
| Gross Profit | 987.28M |
| Operating Expenses | 406.30M |
| Research and Development Expense | 366.00K |
| Selling, General and Administrative Expense | 61.49M |
| Operating Income | 580.99M |
| Interest Expense | 99.82M |
| Income Tax Expense | 169.92M |
| Net Income | 492.77M |
| Net Income Common Stock | 492.77M |
| Net Income Common Stock (USD) | 492.77M |
| Consolidated Income | 493.70M |
| Net Income to Non-Controlling Interests | 939.00K |
| Earnings per Basic Share | 1.49 |
| Earnings per Basic Share (USD) | 1.49 |
| Earnings per Diluted Share | 1.30 |
| Dividends per Basic Common Share | 0.12 |
| Earning Before Interest & Taxes (EBIT) | 762.51M |
| Earning Before Interest & Taxes (USD) | 762.51M |
| Weighted Average Shares | 330.28M |
| Weighted Average Shares Diluted | 381.75M |
| Balance Sheet |
| Cash and Equivalents | 270.35M |
| Cash and Equivalents (USD) | 270.35M |
| Investments | 62.91M |
| Investments Current | 53.76M |
| Investments Non-Current | 9.15M |
| Trade and Non-Trade Receivables | 668.84M |
| Current Assets | 1.10B |
| Property, Plant & Equipment Net | 10.63B |
| Total Assets | 12.01B |
| Debt Current | 4.22M |
| Total Debt | 5.17B |
| Current Liabilities | 1.17B |
| Debt Non-Current | 5.17B |
| Total Liabilities | 6.85B |
| Accumulated Retained Earnings (Deficit) | 33.29M |
| Shareholders Equity | 5.15B |
| Shareholders Equity (USD) | 5.15B |
| Assets Non-Current | 10.91B |
| Total Debt (USD) | 5.17B |
| Liabilities Non-Current | 5.68B |
| Trade and Non-Trade Payables | 998.01M |
| Tax Assets | 73.09M |
| Tax Liabilities | 15.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 358.00M |
| Net Cash Flow from Financing | -128.25M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 256.54M |
| Capital Expenditure | -319.40M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.60M |
| Issuance (Purchase) of Equity Shares | -1.38M |
| Issuance (Repayment) of Debt Securities | -77.29M |
| Payment of Dividends & Other Cash Distributions | -39.63M |
| Net Cash Flow from Investing | -321.99M |
| Net Cash Flow - Investment Acquisitions and Disposals | 18.00K |
| Net Cash Flow from Operations | 706.79M |
| Share Based Compensation | 21.28M |