| Income Statement |
| Total Revenue | 21.51M |
|
| Revenues (USD) | 21.51M |
| Cost of Revenue | 13.21M |
| Gross Profit | 8.30M |
| Operating Expenses | 11.04M |
| Selling, General and Administrative Expense | 11.04M |
| Operating Income | -2.74M |
| Interest Expense | 1.43M |
| Income Tax Expense | -315.00K |
| Net Income | -3.90M |
| Net Income Common Stock | -4.30M |
| Net Income Common Stock (USD) | -4.30M |
| Consolidated Income | -3.90M |
| Earnings per Basic Share | -0.41 |
| Earnings per Basic Share (USD) | -0.41 |
| Earnings per Diluted Share | -0.41 |
| Earning Before Interest & Taxes (EBIT) | -2.78M |
| Earning Before Interest & Taxes (USD) | -2.78M |
| Preferred Dividends Income Statement Impact | 401.00K |
| Weighted Average Shares | 10.57M |
| Weighted Average Shares Diluted | 10.57M |
| Balance Sheet |
| Cash and Equivalents | 10.70M |
| Cash and Equivalents (USD) | 10.70M |
| Trade and Non-Trade Receivables | 15.53M |
| Current Assets | 34.86M |
| Property, Plant & Equipment Net | 24.30M |
| Total Assets | 142.94M |
| Debt Current | 11.58M |
| Total Debt | 67.68M |
| Current Liabilities | 38.58M |
| Debt Non-Current | 56.10M |
| Total Liabilities | 95.30M |
| Accumulated Retained Earnings (Deficit) | -76.49M |
| Accumulated Other Comprehensive Income | -304.00K |
| Shareholders Equity | 19.16M |
| Shareholders Equity (USD) | 19.16M |
| Assets Non-Current | 108.08M |
| Total Debt (USD) | 67.68M |
| Deferred Revenue | 4.87M |
| Deposit Liabilities | 2.49M |
| Goodwill and Intangible Assets | 83.33M |
| Inventory | 5.94M |
| Liabilities Non-Current | 56.73M |
| Trade and Non-Trade Payables | 16.37M |
| Tax Liabilities | 627.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.02M |
| Net Cash Flow from Financing | 8.81M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 8.87M |
| Capital Expenditure | -2.67M |
| Issuance (Purchase) of Equity Shares | 10.78M |
| Issuance (Repayment) of Debt Securities | -1.97M |
| Net Cash Flow from Investing | -2.67M |
| Net Cash Flow from Operations | 2.73M |
| Effect of Exchange Rate Changes on Cash | 6.00K |
| Share Based Compensation | 430.00K |