| Income Statement |
| Total Revenue | 16.35M |
|
| Revenues (USD) | 16.35M |
| Cost of Revenue | 10.75M |
| Gross Profit | 5.60M |
| Operating Expenses | 11.80M |
| Selling, General and Administrative Expense | 11.80M |
| Operating Income | -6.21M |
| Interest Expense | 1.47M |
| Income Tax Expense | -530.00K |
| Net Income | -7.46M |
| Net Income Common Stock | -7.85M |
| Net Income Common Stock (USD) | -7.85M |
| Consolidated Income | -7.46M |
| Earnings per Basic Share | -0.74 |
| Earnings per Basic Share (USD) | -0.74 |
| Earnings per Diluted Share | -0.74 |
| Earning Before Interest & Taxes (EBIT) | -6.53M |
| Earning Before Interest & Taxes (USD) | -6.53M |
| Preferred Dividends Income Statement Impact | 391.00K |
| Weighted Average Shares | 10.55M |
| Weighted Average Shares Diluted | 10.55M |
| Balance Sheet |
| Cash and Equivalents | 1.83M |
| Cash and Equivalents (USD) | 1.83M |
| Trade and Non-Trade Receivables | 14.50M |
| Current Assets | 26.09M |
| Property, Plant & Equipment Net | 24.99M |
| Total Assets | 138.25M |
| Debt Current | 10.82M |
| Total Debt | 70.12M |
| Current Liabilities | 35.62M |
| Debt Non-Current | 59.30M |
| Total Liabilities | 97.11M |
| Accumulated Retained Earnings (Deficit) | -72.59M |
| Accumulated Other Comprehensive Income | 512.00K |
| Shareholders Equity | 13.06M |
| Shareholders Equity (USD) | 13.06M |
| Assets Non-Current | 112.16M |
| Total Debt (USD) | 70.12M |
| Deferred Revenue | 8.70M |
| Deposit Liabilities | 1.97M |
| Goodwill and Intangible Assets | 86.60M |
| Inventory | 6.56M |
| Liabilities Non-Current | 61.49M |
| Trade and Non-Trade Payables | 10.88M |
| Tax Liabilities | 2.19M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.02M |
| Net Cash Flow from Financing | 2.52M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 270.00K |
| Capital Expenditure | -552.00K |
| Issuance (Purchase) of Equity Shares | -200.00K |
| Issuance (Repayment) of Debt Securities | 2.72M |
| Net Cash Flow from Investing | -552.00K |
| Net Cash Flow from Operations | -1.72M |
| Effect of Exchange Rate Changes on Cash | 30.00K |
| Share Based Compensation | 324.00K |