| Income Statement |
| Total Revenue | 1.30B |
|
| Revenues (USD) | 1.30B |
| Cost of Revenue | 402.00M |
| Gross Profit | 895.00M |
| Operating Expenses | 384.00M |
| Selling, General and Administrative Expense | 97.00M |
| Operating Income | 511.00M |
| Interest Expense | 28.00M |
| Income Tax Expense | -56.00M |
| Net Income | 514.00M |
| Net Income Common Stock | 514.00M |
| Net Income Common Stock (USD) | 514.00M |
| Consolidated Income | 514.00M |
| Earnings per Basic Share | 5.79 |
| Earnings per Basic Share (USD) | 5.79 |
| Earnings per Diluted Share | 5.76 |
| Dividends per Basic Common Share | 0.41 |
| Earning Before Interest & Taxes (EBIT) | 486.00M |
| Earning Before Interest & Taxes (USD) | 486.00M |
| Weighted Average Shares | 88.80M |
| Weighted Average Shares Diluted | 89.30M |
| Balance Sheet |
| Cash and Equivalents | 56.00M |
| Cash and Equivalents (USD) | 56.00M |
| Investments | 98.00M |
| Investments Non-Current | 98.00M |
| Trade and Non-Trade Receivables | 351.00M |
| Current Assets | 697.00M |
| Property, Plant & Equipment Net | 5.92B |
| Total Assets | 7.10B |
| Total Debt | 1.28B |
| Current Liabilities | 1.06B |
| Debt Non-Current | 1.28B |
| Total Liabilities | 3.70B |
| Accumulated Retained Earnings (Deficit) | 1.63B |
| Accumulated Other Comprehensive Income | 85.00M |
| Shareholders Equity | 3.40B |
| Shareholders Equity (USD) | 3.40B |
| Assets Non-Current | 6.41B |
| Total Debt (USD) | 1.28B |
| Inventory | 111.00M |
| Liabilities Non-Current | 2.65B |
| Trade and Non-Trade Payables | 389.00M |
| Tax Assets | 100.00M |
| Tax Liabilities | 73.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 131.00M |
| Net Cash Flow from Financing | -94.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 16.00M |
| Capital Expenditure | -149.00M |
| Issuance (Repayment) of Debt Securities | -57.00M |
| Payment of Dividends & Other Cash Distributions | -36.00M |
| Net Cash Flow from Investing | -153.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | 263.00M |