| Income Statement |
| Total Revenue | 8.31M |
|
| Revenues (USD) | 8.31M |
| Cost of Revenue | 7.08M |
| Gross Profit | 1.23M |
| Operating Expenses | 1.49M |
| Selling, General and Administrative Expense | 1.49M |
| Operating Income | -258.53K |
| Income Tax Expense | -150.11K |
| Net Income | 37.75K |
| Net Income Common Stock | 37.75K |
| Net Income Common Stock (USD) | 37.75K |
| Consolidated Income | 37.75K |
| Earning Before Interest & Taxes (EBIT) | -112.36K |
| Earning Before Interest & Taxes (USD) | -112.36K |
| Weighted Average Shares | 18.46M |
| Weighted Average Shares Diluted | 18.85M |
| Balance Sheet |
| Cash and Equivalents | 15.35M |
| Cash and Equivalents (USD) | 15.35M |
| Investments | 3.80M |
| Investments Current | 3.80M |
| Trade and Non-Trade Receivables | 5.07M |
| Current Assets | 33.18M |
| Property, Plant & Equipment Net | 2.74M |
| Total Assets | 38.44M |
| Total Debt | 101.00K |
| Current Liabilities | 4.65M |
| Debt Non-Current | 101.00K |
| Total Liabilities | 4.78M |
| Accumulated Retained Earnings (Deficit) | -25.73M |
| Accumulated Other Comprehensive Income | -3.22K |
| Shareholders Equity | 33.66M |
| Shareholders Equity (USD) | 33.66M |
| Assets Non-Current | 5.26M |
| Total Debt (USD) | 101.00K |
| Deferred Revenue | 518.52K |
| Goodwill and Intangible Assets | 19.35K |
| Inventory | 8.65M |
| Liabilities Non-Current | 132.28K |
| Trade and Non-Trade Payables | 3.50M |
| Tax Assets | 2.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 156.45K |
| Net Cash Flow from Financing | 9.03M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.63M |
| Capital Expenditure | -158.20K |
| Issuance (Purchase) of Equity Shares | 9.03M |
| Net Cash Flow from Investing | 2.83M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.99M |
| Net Cash Flow from Operations | -2.23M |
| Share Based Compensation | 174.85K |