| Income Statement |
| Total Revenue | 7.03M |
|
| Revenues (USD) | 7.03M |
| Cost of Revenue | 6.42M |
| Gross Profit | 606.88K |
| Operating Expenses | 1.13M |
| Selling, General and Administrative Expense | 1.13M |
| Operating Income | -522.63K |
| Income Tax Expense | -82.25K |
| Net Income | -294.18K |
| Net Income Common Stock | -294.18K |
| Net Income Common Stock (USD) | -294.18K |
| Consolidated Income | -294.18K |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -376.43K |
| Earning Before Interest & Taxes (USD) | -376.43K |
| Weighted Average Shares | 18.00M |
| Weighted Average Shares Diluted | 18.00M |
| Balance Sheet |
| Cash and Equivalents | 5.72M |
| Cash and Equivalents (USD) | 5.72M |
| Investments | 6.80M |
| Investments Current | 6.80M |
| Trade and Non-Trade Receivables | 3.98M |
| Current Assets | 23.98M |
| Property, Plant & Equipment Net | 2.76M |
| Total Assets | 29.11M |
| Total Debt | 137.00K |
| Current Liabilities | 4.53M |
| Debt Non-Current | 137.00K |
| Total Liabilities | 4.70M |
| Accumulated Retained Earnings (Deficit) | -25.76M |
| Accumulated Other Comprehensive Income | -4.62K |
| Shareholders Equity | 24.42M |
| Shareholders Equity (USD) | 24.42M |
| Assets Non-Current | 5.13M |
| Total Debt (USD) | 137.00K |
| Deferred Revenue | 481.86K |
| Goodwill and Intangible Assets | 20.79K |
| Inventory | 7.14M |
| Liabilities Non-Current | 168.28K |
| Trade and Non-Trade Payables | 3.34M |
| Tax Assets | 2.35M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 151.20K |
| Net Cash Flow from Financing | 30.61K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.26M |
| Capital Expenditure | -475.84K |
| Issuance (Purchase) of Equity Shares | 30.61K |
| Net Cash Flow from Investing | 1.52M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00M |
| Net Cash Flow from Operations | -291.96K |
| Share Based Compensation | 48.25K |