| Income Statement |
| Total Revenue | 796.00M |
|
| Revenues (USD) | 796.00M |
| Cost of Revenue | 280.00M |
| Gross Profit | 516.00M |
| Operating Expenses | 543.00M |
| Selling, General and Administrative Expense | 493.00M |
| Operating Income | -27.00M |
| Interest Expense | -77.00M |
| Income Tax Expense | 9.00M |
| Net Income | -4.00M |
| Net Income Common Stock | -4.00M |
| Net Income Common Stock (USD) | -4.00M |
| Consolidated Income | -3.00M |
| Net Income from Discontinued Operations | 4.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | -0.04 |
| Earnings per Basic Share (USD) | -0.04 |
| Earnings per Diluted Share | -0.04 |
| Earning Before Interest & Taxes (EBIT) | -72.00M |
| Earning Before Interest & Taxes (USD) | -72.00M |
| Weighted Average Shares | 118.80M |
| Weighted Average Shares Diluted | 119.49M |
| Balance Sheet |
| Cash and Equivalents | 135.00M |
| Cash and Equivalents (USD) | 135.00M |
| Trade and Non-Trade Receivables | 211.00M |
| Current Assets | 1.15B |
| Property, Plant & Equipment Net | 1.23B |
| Total Assets | 3.23B |
| Debt Current | 247.00M |
| Total Debt | 1.42B |
| Current Liabilities | 954.00M |
| Debt Non-Current | 1.17B |
| Total Liabilities | 3.15B |
| Accumulated Retained Earnings (Deficit) | 4.43B |
| Accumulated Other Comprehensive Income | -323.00M |
| Shareholders Equity | 80.00M |
| Shareholders Equity (USD) | 80.00M |
| Assets Non-Current | 2.08B |
| Total Debt (USD) | 1.42B |
| Goodwill and Intangible Assets | 764.00M |
| Inventory | 581.00M |
| Liabilities Non-Current | 2.20B |
| Trade and Non-Trade Payables | 311.00M |
| Tax Liabilities | 111.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 31.00M |
| Net Cash Flow from Financing | 43.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -19.00M |
| Capital Expenditure | -18.00M |
| Issuance (Purchase) of Equity Shares | -79.00M |
| Issuance (Repayment) of Debt Securities | 123.00M |
| Net Cash Flow from Investing | -18.00M |
| Net Cash Flow from Operations | -65.00M |
| Effect of Exchange Rate Changes on Cash | 21.00M |
| Share Based Compensation | 6.00M |