| Income Statement |
| Total Revenue | 9.13M |
|
| Revenues (USD) | 9.13M |
| Cost of Revenue | 1.93M |
| Gross Profit | 7.20M |
| Operating Expenses | 10.33M |
| Research and Development Expense | 1.46M |
| Selling, General and Administrative Expense | 7.62M |
| Operating Income | -3.13M |
| Interest Expense | 85.84K |
| Income Tax Expense | 3.87K |
| Net Income | -3.29M |
| Net Income Common Stock | -3.29M |
| Net Income Common Stock (USD) | -3.29M |
| Consolidated Income | -3.29M |
| Net Income to Non-Controlling Interests | 2.59K |
| Earnings per Basic Share | -0.22 |
| Earnings per Basic Share (USD) | -0.22 |
| Earnings per Diluted Share | -0.22 |
| Earning Before Interest & Taxes (EBIT) | -3.20M |
| Earning Before Interest & Taxes (USD) | -3.20M |
| Weighted Average Shares | 14.96M |
| Weighted Average Shares Diluted | 14.96M |
| Balance Sheet |
| Cash and Equivalents | 11.01M |
| Cash and Equivalents (USD) | 11.01M |
| Investments | 3.84M |
| Investments Non-Current | 3.84M |
| Trade and Non-Trade Receivables | 14.26M |
| Current Assets | 32.79M |
| Property, Plant & Equipment Net | 7.86M |
| Total Assets | 71.00M |
| Debt Current | 4.97M |
| Total Debt | 14.56M |
| Current Liabilities | 34.49M |
| Debt Non-Current | 9.58M |
| Total Liabilities | 49.69M |
| Accumulated Retained Earnings (Deficit) | -30.09M |
| Shareholders Equity | 21.64M |
| Shareholders Equity (USD) | 21.64M |
| Assets Non-Current | 38.21M |
| Total Debt (USD) | 14.56M |
| Goodwill and Intangible Assets | 13.71M |
| Inventory | 15.33M |
| Liabilities Non-Current | 15.20M |
| Trade and Non-Trade Payables | 16.54M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.56M |
| Net Cash Flow from Financing | -763.30K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -437.45K |
| Capital Expenditure | -19.15K |
| Issuance (Purchase) of Equity Shares | -61.00K |
| Net Cash Flow from Investing | -61.17K |
| Net Cash Flow from Operations | 387.03K |
| Share Based Compensation | 106.84K |