| Income Statement |
| Total Revenue | 13.68M |
|
| Revenues (USD) | 13.68M |
| Cost of Revenue | 2.24M |
| Gross Profit | 11.44M |
| Operating Expenses | 12.81M |
| Research and Development Expense | 1.55M |
| Selling, General and Administrative Expense | 10.25M |
| Operating Income | -1.37M |
| Interest Expense | 112.94K |
| Income Tax Expense | 23.25K |
| Net Income | -1.41M |
| Net Income Common Stock | -1.41M |
| Net Income Common Stock (USD) | -1.41M |
| Consolidated Income | -1.43M |
| Net Income to Non-Controlling Interests | -16.95K |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | -1.28M |
| Earning Before Interest & Taxes (USD) | -1.28M |
| Weighted Average Shares | 14.56M |
| Weighted Average Shares Diluted | 14.56M |
| Balance Sheet |
| Cash and Equivalents | 11.44M |
| Cash and Equivalents (USD) | 11.44M |
| Investments | 3.99M |
| Investments Non-Current | 3.99M |
| Trade and Non-Trade Receivables | 16.94M |
| Current Assets | 37.06M |
| Property, Plant & Equipment Net | 8.61M |
| Total Assets | 76.82M |
| Debt Current | 5.54M |
| Total Debt | 15.25M |
| Current Liabilities | 36.74M |
| Debt Non-Current | 9.71M |
| Total Liabilities | 52.28M |
| Accumulated Retained Earnings (Deficit) | -26.80M |
| Shareholders Equity | 24.88M |
| Shareholders Equity (USD) | 24.88M |
| Assets Non-Current | 39.76M |
| Total Debt (USD) | 15.25M |
| Goodwill and Intangible Assets | 14.94M |
| Inventory | 15.48M |
| Liabilities Non-Current | 15.53M |
| Trade and Non-Trade Payables | 18.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.33M |
| Net Cash Flow from Financing | -681.74K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.75M |
| Capital Expenditure | -1.07M |
| Net Cash Flow from Investing | -3.07M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | 3.02K |
| Share Based Compensation | 172.16K |