| Income Statement |
| Total Revenue | 13.51M |
|
| Revenues (USD) | 13.51M |
| Cost of Revenue | 2.25M |
| Gross Profit | 11.26M |
| Operating Expenses | 10.20M |
| Selling, General and Administrative Expense | 6.19M |
| Operating Income | 1.06M |
| Income Tax Expense | 180.39K |
| Net Income | 169.88K |
| Net Income Common Stock | 169.88K |
| Net Income Common Stock (USD) | 169.88K |
| Consolidated Income | 169.88K |
| Earnings per Basic Share | 0.03 |
| Earnings per Basic Share (USD) | 0.03 |
| Earnings per Diluted Share | 0.03 |
| Dividends per Basic Common Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 350.27K |
| Earning Before Interest & Taxes (USD) | 350.27K |
| Weighted Average Shares | 5.13M |
| Weighted Average Shares Diluted | 5.15M |
| Balance Sheet |
| Cash and Equivalents | 16.36M |
| Cash and Equivalents (USD) | 16.36M |
| Investments | 10.31M |
| Investments Current | 5.00M |
| Investments Non-Current | 5.31M |
| Trade and Non-Trade Receivables | 8.86M |
| Current Assets | 25.74M |
| Property, Plant & Equipment Net | 53.95M |
| Total Assets | 113.52M |
| Debt Current | 36.63K |
| Total Debt | 108.50K |
| Current Liabilities | 10.61M |
| Debt Non-Current | 71.87K |
| Total Liabilities | 29.51M |
| Accumulated Retained Earnings (Deficit) | 52.93M |
| Shareholders Equity | 84.00M |
| Shareholders Equity (USD) | 84.00M |
| Assets Non-Current | 87.78M |
| Total Debt (USD) | 108.50K |
| Deferred Revenue | 641.54K |
| Inventory | 268.27K |
| Liabilities Non-Current | 18.90M |
| Trade and Non-Trade Payables | 3.65M |
| Tax Assets | 2.25M |
| Tax Liabilities | 11.97M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.05M |
| Net Cash Flow from Financing | -452.01K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 533.02K |
| Capital Expenditure | -692.15K |
| Issuance (Repayment) of Debt Securities | -8.68K |
| Payment of Dividends & Other Cash Distributions | -368.87K |
| Net Cash Flow from Investing | -2.26M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.43M |
| Net Cash Flow from Operations | 3.24M |
| Share Based Compensation | 401.65K |