| Income Statement |
| Total Revenue | 2.14B |
|
| Revenues (USD) | 2.14B |
| Cost of Revenue | 1.55B |
| Gross Profit | 583.00M |
| Operating Expenses | 579.00M |
| Research and Development Expense | 28.00M |
| Selling, General and Administrative Expense | 352.00M |
| Operating Income | 4.00M |
| Interest Expense | 85.00M |
| Income Tax Expense | -21.00M |
| Net Income | -60.00M |
| Net Income Common Stock | -60.00M |
| Net Income Common Stock (USD) | -60.00M |
| Consolidated Income | -58.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.24 |
| Dividends per Basic Common Share | 0.39 |
| Earning Before Interest & Taxes (EBIT) | 4.00M |
| Earning Before Interest & Taxes (USD) | 4.00M |
| Weighted Average Shares | 298.00M |
| Weighted Average Shares Diluted | 303.00M |
| Balance Sheet |
| Cash and Equivalents | 394.00M |
| Cash and Equivalents (USD) | 394.00M |
| Trade and Non-Trade Receivables | 578.00M |
| Current Assets | 2.72B |
| Property, Plant & Equipment Net | 2.87B |
| Total Assets | 15.65B |
| Debt Current | 977.00M |
| Total Debt | 7.14B |
| Current Liabilities | 3.34B |
| Debt Non-Current | 6.16B |
| Total Liabilities | 11.49B |
| Accumulated Retained Earnings (Deficit) | 4.62B |
| Accumulated Other Comprehensive Income | -12.00M |
| Shareholders Equity | 3.85B |
| Shareholders Equity (USD) | 3.85B |
| Assets Non-Current | 12.93B |
| Total Debt (USD) | 7.14B |
| Goodwill and Intangible Assets | 9.52B |
| Inventory | 1.61B |
| Liabilities Non-Current | 8.16B |
| Trade and Non-Trade Payables | 1.38B |
| Tax Liabilities | 1.40B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 107.00M |
| Net Cash Flow from Financing | -147.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.00M |
| Capital Expenditure | -64.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 3.00M |
| Issuance (Repayment) of Debt Securities | -31.00M |
| Payment of Dividends & Other Cash Distributions | -116.00M |
| Net Cash Flow from Investing | -59.00M |
| Net Cash Flow from Operations | 200.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 8.00M |