| Income Statement |
| Total Revenue | 2.37B |
|
| Revenues (USD) | 2.37B |
| Cost of Revenue | 1.72B |
| Gross Profit | 650.00M |
| Operating Expenses | 411.00M |
| Research and Development Expense | 25.00M |
| Selling, General and Administrative Expense | 369.00M |
| Operating Income | 239.00M |
| Interest Expense | 83.00M |
| Income Tax Expense | 35.00M |
| Net Income | 124.00M |
| Net Income Common Stock | 124.00M |
| Net Income Common Stock (USD) | 124.00M |
| Consolidated Income | 124.00M |
| Earnings per Basic Share | 0.42 |
| Earnings per Basic Share (USD) | 0.42 |
| Earnings per Diluted Share | 0.41 |
| Dividends per Basic Common Share | 0.39 |
| Earning Before Interest & Taxes (EBIT) | 242.00M |
| Earning Before Interest & Taxes (USD) | 242.00M |
| Weighted Average Shares | 298.00M |
| Weighted Average Shares Diluted | 299.00M |
| Balance Sheet |
| Cash and Equivalents | 402.00M |
| Cash and Equivalents (USD) | 402.00M |
| Trade and Non-Trade Receivables | 552.00M |
| Current Assets | 2.56B |
| Property, Plant & Equipment Net | 2.74B |
| Total Assets | 15.14B |
| Debt Current | 864.00M |
| Total Debt | 7.01B |
| Current Liabilities | 2.95B |
| Debt Non-Current | 6.15B |
| Total Liabilities | 11.11B |
| Accumulated Retained Earnings (Deficit) | 4.80B |
| Accumulated Other Comprehensive Income | -9.00M |
| Shareholders Equity | 4.03B |
| Shareholders Equity (USD) | 4.03B |
| Assets Non-Current | 12.58B |
| Total Debt (USD) | 7.01B |
| Goodwill and Intangible Assets | 9.32B |
| Inventory | 1.45B |
| Liabilities Non-Current | 8.16B |
| Trade and Non-Trade Payables | 1.36B |
| Tax Liabilities | 1.44B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 105.00M |
| Net Cash Flow from Financing | -194.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -159.00M |
| Capital Expenditure | -70.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 6.00M |
| Issuance (Repayment) of Debt Securities | -75.00M |
| Payment of Dividends & Other Cash Distributions | -117.00M |
| Net Cash Flow from Investing | -64.00M |
| Net Cash Flow from Operations | 99.00M |
| Share Based Compensation | 15.00M |