| Income Statement |
| Total Revenue | 18.99M |
|
| Revenues (USD) | 18.99M |
| Cost of Revenue | 17.47M |
| Gross Profit | 1.51M |
| Operating Expenses | 4.44M |
| Research and Development Expense | 68.55K |
| Selling, General and Administrative Expense | 4.02M |
| Operating Income | -2.93M |
| Interest Expense | 1.00M |
| Net Income | -6.09M |
| Net Income Common Stock | -6.09M |
| Net Income Common Stock (USD) | -6.09M |
| Consolidated Income | -6.09M |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -5.08M |
| Earning Before Interest & Taxes (USD) | -5.08M |
| Weighted Average Shares | 59.92M |
| Weighted Average Shares Diluted | 59.92M |
| Balance Sheet |
| Cash and Equivalents | 2.45M |
| Cash and Equivalents (USD) | 2.45M |
| Investments | 5.17M |
| Investments Current | 525.04K |
| Investments Non-Current | 4.65M |
| Trade and Non-Trade Receivables | 21.24M |
| Current Assets | 36.67M |
| Property, Plant & Equipment Net | 10.78M |
| Total Assets | 61.46M |
| Debt Current | 12.51M |
| Total Debt | 15.98M |
| Current Liabilities | 34.84M |
| Debt Non-Current | 3.47M |
| Total Liabilities | 40.79M |
| Accumulated Retained Earnings (Deficit) | -142.06M |
| Accumulated Other Comprehensive Income | -18.36K |
| Shareholders Equity | 20.67M |
| Shareholders Equity (USD) | 20.67M |
| Assets Non-Current | 24.79M |
| Total Debt (USD) | 15.98M |
| Goodwill and Intangible Assets | 6.97M |
| Inventory | 4.52M |
| Liabilities Non-Current | 5.94M |
| Trade and Non-Trade Payables | 14.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 349.18K |
| Net Cash Flow from Financing | 1.79M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 286.25K |
| Capital Expenditure | 136.27K |
| Issuance (Purchase) of Equity Shares | 596.24K |
| Issuance (Repayment) of Debt Securities | 1.27M |
| Net Cash Flow from Investing | 114.61K |
| Net Cash Flow from Operations | -1.72M |
| Effect of Exchange Rate Changes on Cash | 101.15K |
| Share Based Compensation | 558.86K |