| Income Statement |
| Total Revenue | 17.93M |
|
| Revenues (USD) | 17.93M |
| Cost of Revenue | 16.55M |
| Gross Profit | 1.38M |
| Operating Expenses | 3.57M |
| Selling, General and Administrative Expense | 3.22M |
| Operating Income | -2.18M |
| Interest Expense | 813.58K |
| Net Income | -2.81M |
| Net Income Common Stock | -2.81M |
| Net Income Common Stock (USD) | -2.81M |
| Consolidated Income | -2.81M |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | -1.99M |
| Earning Before Interest & Taxes (USD) | -1.99M |
| Weighted Average Shares | 47.09M |
| Weighted Average Shares Diluted | 47.09M |
| Balance Sheet |
| Cash and Equivalents | 2.16M |
| Cash and Equivalents (USD) | 2.16M |
| Investments | 5.71M |
| Investments Current | 519.42K |
| Investments Non-Current | 5.19M |
| Trade and Non-Trade Receivables | 20.55M |
| Current Assets | 36.89M |
| Property, Plant & Equipment Net | 11.15M |
| Total Assets | 62.37M |
| Debt Current | 10.83M |
| Total Debt | 17.42M |
| Current Liabilities | 34.08M |
| Debt Non-Current | 6.59M |
| Total Liabilities | 42.54M |
| Accumulated Retained Earnings (Deficit) | -135.97M |
| Accumulated Other Comprehensive Income | 36.44K |
| Shareholders Equity | 19.83M |
| Shareholders Equity (USD) | 19.83M |
| Assets Non-Current | 25.48M |
| Total Debt (USD) | 17.42M |
| Goodwill and Intangible Assets | 7.23M |
| Inventory | 5.65M |
| Liabilities Non-Current | 8.47M |
| Trade and Non-Trade Payables | 14.82M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 348.18K |
| Net Cash Flow from Financing | 347.63K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.30M |
| Capital Expenditure | 388.41K |
| Issuance (Purchase) of Equity Shares | 1.83M |
| Issuance (Repayment) of Debt Securities | -1.43M |
| Net Cash Flow from Investing | -708.96K |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.10M |
| Net Cash Flow from Operations | -1.07M |
| Effect of Exchange Rate Changes on Cash | 127.43K |
| Share Based Compensation | 535.79K |