| Income Statement |
| Total Revenue | 199.88M |
|
| Revenues (USD) | 199.88M |
| Cost of Revenue | 89.59M |
| Gross Profit | 110.29M |
| Operating Expenses | 106.59M |
| Selling, General and Administrative Expense | 106.59M |
| Operating Income | 3.70M |
| Interest Expense | 19.52M |
| Income Tax Expense | 1.52M |
| Net Income | -15.05M |
| Net Income Common Stock | -15.05M |
| Net Income Common Stock (USD) | -15.05M |
| Consolidated Income | -15.05M |
| Earnings per Basic Share | -0.46 |
| Earnings per Basic Share (USD) | -0.46 |
| Earnings per Diluted Share | -0.46 |
| Earning Before Interest & Taxes (EBIT) | 5.99M |
| Earning Before Interest & Taxes (USD) | 5.99M |
| Weighted Average Shares | 32.46M |
| Weighted Average Shares Diluted | 32.46M |
| Balance Sheet |
| Cash and Equivalents | 150.38M |
| Cash and Equivalents (USD) | 150.38M |
| Trade and Non-Trade Receivables | 285.10M |
| Current Assets | 608.01M |
| Property, Plant & Equipment Net | 14.44M |
| Total Assets | 2.14B |
| Debt Current | 56.56M |
| Total Debt | 1.10B |
| Current Liabilities | 589.86M |
| Debt Non-Current | 1.04B |
| Total Liabilities | 1.82B |
| Accumulated Retained Earnings (Deficit) | -101.68M |
| Shareholders Equity | 311.91M |
| Shareholders Equity (USD) | 311.91M |
| Assets Non-Current | 1.53B |
| Total Debt (USD) | 1.10B |
| Deferred Revenue | 9.45M |
| Goodwill and Intangible Assets | 1.38B |
| Inventory | 113.27M |
| Liabilities Non-Current | 1.23B |
| Trade and Non-Trade Payables | 9.24M |
| Tax Assets | 120.77M |
| Tax Liabilities | 40.97M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.81M |
| Net Cash Flow from Financing | 292.09M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -139.18M |
| Capital Expenditure | -496.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -655.40M |
| Issuance (Purchase) of Equity Shares | 481.00K |
| Issuance (Repayment) of Debt Securities | 292.25M |
| Net Cash Flow from Investing | -502.59M |
| Net Cash Flow - Investment Acquisitions and Disposals | 153.31M |
| Net Cash Flow from Operations | 71.32M |
| Share Based Compensation | 14.48M |