| Income Statement |
| Total Revenue | 193.52M |
|
| Revenues (USD) | 193.52M |
| Cost of Revenue | 76.27M |
| Gross Profit | 117.25M |
| Operating Expenses | 86.35M |
| Selling, General and Administrative Expense | 86.35M |
| Operating Income | 30.90M |
| Interest Expense | 15.86M |
| Income Tax Expense | 4.24M |
| Net Income | 14.50M |
| Net Income Common Stock | 14.50M |
| Net Income Common Stock (USD) | 14.50M |
| Consolidated Income | 14.50M |
| Earnings per Basic Share | 0.45 |
| Earnings per Basic Share (USD) | 0.45 |
| Earnings per Diluted Share | 0.40 |
| Earning Before Interest & Taxes (EBIT) | 34.60M |
| Earning Before Interest & Taxes (USD) | 34.60M |
| Weighted Average Shares | 32.09M |
| Weighted Average Shares Diluted | 40.07M |
| Balance Sheet |
| Cash and Equivalents | 289.56M |
| Cash and Equivalents (USD) | 289.56M |
| Investments | 153.10M |
| Investments Current | 153.10M |
| Trade and Non-Trade Receivables | 228.76M |
| Current Assets | 745.67M |
| Property, Plant & Equipment Net | 15.64M |
| Total Assets | 1.65B |
| Debt Current | 34.07M |
| Total Debt | 808.06M |
| Current Liabilities | 434.97M |
| Debt Non-Current | 773.98M |
| Total Liabilities | 1.34B |
| Accumulated Retained Earnings (Deficit) | -86.63M |
| Accumulated Other Comprehensive Income | -219.00K |
| Shareholders Equity | 312.42M |
| Shareholders Equity (USD) | 312.42M |
| Assets Non-Current | 906.29M |
| Total Debt (USD) | 808.06M |
| Deferred Revenue | 9.61M |
| Goodwill and Intangible Assets | 759.96M |
| Inventory | 42.74M |
| Liabilities Non-Current | 904.56M |
| Trade and Non-Trade Payables | 6.83M |
| Tax Assets | 113.57M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 463.00K |
| Net Cash Flow from Financing | -21.34M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 37.40M |
| Capital Expenditure | -270.00K |
| Issuance (Purchase) of Equity Shares | 1.34M |
| Issuance (Repayment) of Debt Securities | -7.25M |
| Net Cash Flow from Investing | 1.63M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.90M |
| Net Cash Flow from Operations | 57.11M |
| Share Based Compensation | 10.88M |