| Income Statement |
| Total Revenue | 30.60M |
|
| Revenues (USD) | 30.60M |
| Cost of Revenue | 19.94M |
| Gross Profit | 10.66M |
| Operating Expenses | 15.78M |
| Selling, General and Administrative Expense | 11.62M |
| Operating Income | -5.12M |
| Interest Expense | 558.00K |
| Income Tax Expense | 19.00K |
| Net Income | -5.69M |
| Net Income Common Stock | -5.77M |
| Net Income Common Stock (USD) | -5.77M |
| Consolidated Income | -5.69M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -5.11M |
| Earning Before Interest & Taxes (USD) | -5.11M |
| Preferred Dividends Income Statement Impact | 81.00K |
| Weighted Average Shares | 20.67M |
| Weighted Average Shares Diluted | 20.67M |
| Balance Sheet |
| Cash and Equivalents | 4.32M |
| Cash and Equivalents (USD) | 4.32M |
| Trade and Non-Trade Receivables | 43.06M |
| Current Assets | 55.54M |
| Property, Plant & Equipment Net | 4.16M |
| Total Assets | 135.16M |
| Debt Current | 12.19M |
| Total Debt | 26.07M |
| Current Liabilities | 74.42M |
| Debt Non-Current | 13.87M |
| Total Liabilities | 95.09M |
| Accumulated Retained Earnings (Deficit) | -515.87M |
| Accumulated Other Comprehensive Income | -301.00K |
| Shareholders Equity | 40.08M |
| Shareholders Equity (USD) | 40.08M |
| Assets Non-Current | 79.63M |
| Total Debt (USD) | 26.07M |
| Deferred Revenue | 94.00K |
| Goodwill and Intangible Assets | 63.22M |
| Liabilities Non-Current | 20.67M |
| Trade and Non-Trade Payables | 42.95M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.82M |
| Net Cash Flow from Financing | 3.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 951.00K |
| Capital Expenditure | -272.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -1.52M |
| Issuance (Purchase) of Equity Shares | 2.47M |
| Issuance (Repayment) of Debt Securities | 1.92M |
| Net Cash Flow from Investing | -1.95M |
| Net Cash Flow from Operations | -994.00K |
| Effect of Exchange Rate Changes on Cash | -19.00K |
| Share Based Compensation | 948.00K |