| Income Statement |
| Total Revenue | 25.97M |
|
| Revenues (USD) | 25.97M |
| Cost of Revenue | 15.59M |
| Gross Profit | 10.38M |
| Operating Expenses | 15.77M |
| Selling, General and Administrative Expense | 12.26M |
| Operating Income | -5.39M |
| Interest Expense | 393.00K |
| Income Tax Expense | -2.90M |
| Net Income | 1.24M |
| Net Income Common Stock | 1.15M |
| Net Income Common Stock (USD) | 1.15M |
| Consolidated Income | 1.28M |
| Net Income to Non-Controlling Interests | 41.00K |
| Earnings per Basic Share | 0.08 |
| Earnings per Basic Share (USD) | 0.08 |
| Earnings per Diluted Share | 0.08 |
| Earning Before Interest & Taxes (EBIT) | -1.26M |
| Earning Before Interest & Taxes (USD) | -1.26M |
| Preferred Dividends Income Statement Impact | 89.00K |
| Weighted Average Shares | 20.44M |
| Weighted Average Shares Diluted | 20.44M |
| Balance Sheet |
| Cash and Equivalents | 3.39M |
| Cash and Equivalents (USD) | 3.39M |
| Trade and Non-Trade Receivables | 38.60M |
| Current Assets | 50.78M |
| Property, Plant & Equipment Net | 3.91M |
| Total Assets | 130.28M |
| Debt Current | 9.73M |
| Total Debt | 22.38M |
| Current Liabilities | 63.01M |
| Debt Non-Current | 12.65M |
| Total Liabilities | 86.91M |
| Accumulated Retained Earnings (Deficit) | -510.10M |
| Accumulated Other Comprehensive Income | -282.00K |
| Shareholders Equity | 44.32M |
| Shareholders Equity (USD) | 44.32M |
| Assets Non-Current | 79.50M |
| Total Debt (USD) | 22.38M |
| Deferred Revenue | 125.00K |
| Goodwill and Intangible Assets | 65.33M |
| Liabilities Non-Current | 23.90M |
| Trade and Non-Trade Payables | 39.35M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.56M |
| Net Cash Flow from Financing | 17.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 929.00K |
| Capital Expenditure | -3.36M |
| Net Cash Flow - Business Acquisitions and Disposals | -9.97M |
| Issuance (Purchase) of Equity Shares | 3.83M |
| Issuance (Repayment) of Debt Securities | 14.15M |
| Net Cash Flow from Investing | -12.89M |
| Net Cash Flow from Operations | -3.19M |
| Effect of Exchange Rate Changes on Cash | -3.00K |
| Share Based Compensation | 1.05M |