| Income Statement |
| Total Revenue | 2.15B |
|
| Revenues (USD) | 2.15B |
| Cost of Revenue | 1.17B |
| Gross Profit | 979.00M |
| Operating Expenses | 445.00M |
| Operating Income | 534.00M |
| Interest Expense | 261.00M |
| Income Tax Expense | 53.00M |
| Net Income | 244.00M |
| Net Income Common Stock | 244.00M |
| Net Income Common Stock (USD) | 244.00M |
| Consolidated Income | 244.00M |
| Earnings per Basic Share | 0.37 |
| Earnings per Basic Share (USD) | 0.37 |
| Earnings per Diluted Share | 0.37 |
| Dividends per Basic Common Share | 0.23 |
| Earning Before Interest & Taxes (EBIT) | 558.00M |
| Earning Before Interest & Taxes (USD) | 558.00M |
| Weighted Average Shares | 657.00M |
| Weighted Average Shares Diluted | 666.00M |
| Balance Sheet |
| Cash and Equivalents | 49.00M |
| Cash and Equivalents (USD) | 49.00M |
| Investments | 404.00M |
| Investments Current | 404.00M |
| Trade and Non-Trade Receivables | 1.15B |
| Current Assets | 5.45B |
| Property, Plant & Equipment Net | 35.38B |
| Total Assets | 48.25B |
| Debt Current | 2.19B |
| Total Debt | 25.09B |
| Current Liabilities | 4.86B |
| Debt Non-Current | 22.91B |
| Total Liabilities | 36.53B |
| Accumulated Retained Earnings (Deficit) | 2.45B |
| Accumulated Other Comprehensive Income | -25.00M |
| Shareholders Equity | 11.72B |
| Shareholders Equity (USD) | 11.72B |
| Assets Non-Current | 42.80B |
| Total Debt (USD) | 25.09B |
| Deposit Liabilities | 94.00M |
| Goodwill and Intangible Assets | 3.55B |
| Inventory | 747.00M |
| Liabilities Non-Current | 31.67B |
| Trade and Non-Trade Payables | 1.10B |
| Tax Assets | 114.00M |
| Tax Liabilities | 5.07B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 445.00M |
| Net Cash Flow from Financing | -24.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -585.00M |
| Capital Expenditure | -1.37B |
| Issuance (Purchase) of Equity Shares | 165.00M |
| Issuance (Repayment) of Debt Securities | -46.00M |
| Payment of Dividends & Other Cash Distributions | -152.00M |
| Net Cash Flow from Investing | -1.34B |
| Net Cash Flow from Operations | 778.00M |