| Income Statement |
| Total Revenue | 4.75B |
|
| Revenues (USD) | 3.35B |
| Cost of Revenue | 2.78B |
| Gross Profit | 1.97B |
| Operating Expenses | 191.00M |
| Operating Income | 1.78B |
| Interest Expense | 241.00M |
| Income Tax Expense | 431.00M |
| Net Income | 1.25B |
| Net Income Common Stock | 1.25B |
| Net Income Common Stock (USD) | 879.58M |
| Consolidated Income | 1.25B |
| Earnings per Basic Share | 2.06 |
| Earnings per Basic Share (USD) | 1.45 |
| Earnings per Diluted Share | 2.06 |
| Dividends per Basic Common Share | 0.66 |
| Earning Before Interest & Taxes (EBIT) | 1.92B |
| Earning Before Interest & Taxes (USD) | 1.35B |
| Weighted Average Shares | 606.50M |
| Weighted Average Shares Diluted | 607.50M |
| Balance Sheet |
| Cash and Equivalents | 294.00M |
| Cash and Equivalents (USD) | 207.04M |
| Trade and Non-Trade Receivables | 1.31B |
| Current Assets | 2.85B |
| Property, Plant & Equipment Net | 50.49B |
| Total Assets | 60.09B |
| Debt Current | 512.00M |
| Total Debt | 22.62B |
| Current Liabilities | 3.27B |
| Debt Non-Current | 22.10B |
| Total Liabilities | 38.19B |
| Accumulated Retained Earnings (Deficit) | 18.94B |
| Accumulated Other Comprehensive Income | -798.00M |
| Shareholders Equity | 21.90B |
| Shareholders Equity (USD) | 15.42B |
| Assets Non-Current | 57.25B |
| Total Debt (USD) | 15.93B |
| Goodwill and Intangible Assets | 542.00M |
| Inventory | 861.00M |
| Liabilities Non-Current | 34.92B |
| Trade and Non-Trade Payables | 2.76B |
| Tax Assets | 608.00M |
| Tax Liabilities | 11.45B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 486.00M |
| Net Cash Flow from Financing | -1.24B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -292.00M |
| Capital Expenditure | -695.00M |
| Issuance (Purchase) of Equity Shares | -443.00M |
| Issuance (Repayment) of Debt Securities | -310.00M |
| Payment of Dividends & Other Cash Distributions | -554.00M |
| Net Cash Flow from Investing | -669.00M |
| Net Cash Flow from Operations | 1.61B |
| Effect of Exchange Rate Changes on Cash | 2.00M |