| Income Statement |
| Total Revenue | 106.00M |
|
| Revenues (USD) | 106.00M |
| Cost of Revenue | 69.94M |
| Gross Profit | 36.07M |
| Operating Expenses | 39.19M |
| Research and Development Expense | 5.22M |
| Selling, General and Administrative Expense | 29.33M |
| Operating Income | -3.12M |
| Interest Expense | 11.54M |
| Income Tax Expense | 1.27M |
| Net Income | -3.45M |
| Net Income Common Stock | -14.26M |
| Net Income Common Stock (USD) | -14.26M |
| Consolidated Income | -3.45M |
| Earnings per Basic Share | -0.47 |
| Earnings per Basic Share (USD) | -0.47 |
| Earnings per Diluted Share | -0.47 |
| Earning Before Interest & Taxes (EBIT) | 9.35M |
| Earning Before Interest & Taxes (USD) | 9.35M |
| Preferred Dividends Income Statement Impact | 10.81M |
| Weighted Average Shares | 30.03M |
| Weighted Average Shares Diluted | 30.03M |
| Balance Sheet |
| Cash and Equivalents | 28.50M |
| Cash and Equivalents (USD) | 28.50M |
| Trade and Non-Trade Receivables | 127.80M |
| Current Assets | 236.71M |
| Property, Plant & Equipment Net | 75.72M |
| Total Assets | 693.48M |
| Debt Current | 10.53M |
| Total Debt | 251.48M |
| Current Liabilities | 147.20M |
| Debt Non-Current | 240.95M |
| Total Liabilities | 430.21M |
| Accumulated Retained Earnings (Deficit) | -39.86M |
| Shareholders Equity | 52.49M |
| Shareholders Equity (USD) | 52.49M |
| Assets Non-Current | 456.77M |
| Total Debt (USD) | 251.48M |
| Deferred Revenue | 83.19M |
| Goodwill and Intangible Assets | 363.05M |
| Inventory | 61.83M |
| Liabilities Non-Current | 283.00M |
| Trade and Non-Trade Payables | 22.24M |
| Tax Liabilities | 6.85M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.73M |
| Net Cash Flow from Financing | -5.01M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -4.33M |
| Capital Expenditure | -5.43M |
| Issuance (Purchase) of Equity Shares | 31.00K |
| Issuance (Repayment) of Debt Securities | -5.01M |
| Payment of Dividends & Other Cash Distributions | -4.00K |
| Net Cash Flow from Investing | -5.42M |
| Net Cash Flow from Operations | 6.11M |
| Share Based Compensation | 1.18M |