| Income Statement |
| Total Revenue | 1.83B |
|
| Revenues (USD) | 1.83B |
| Cost of Revenue | 1.14B |
| Gross Profit | 690.00M |
| Operating Expenses | 308.00M |
| Operating Income | 382.00M |
| Interest Expense | 210.00M |
| Income Tax Expense | 151.00M |
| Net Income | 120.00M |
| Net Income Common Stock | 117.00M |
| Net Income Common Stock (USD) | 117.00M |
| Consolidated Income | 96.00M |
| Net Income to Non-Controlling Interests | -24.00M |
| Earnings per Basic Share | 0.38 |
| Earnings per Basic Share (USD) | 0.38 |
| Earnings per Diluted Share | 0.37 |
| Dividends per Basic Common Share | 0.57 |
| Earning Before Interest & Taxes (EBIT) | 481.00M |
| Earning Before Interest & Taxes (USD) | 481.00M |
| Preferred Dividends Income Statement Impact | 3.00M |
| Weighted Average Shares | 308.92M |
| Balance Sheet |
| Cash and Equivalents | 345.00M |
| Cash and Equivalents (USD) | 345.00M |
| Investments | 63.00M |
| Investments Non-Current | 63.00M |
| Trade and Non-Trade Receivables | 1.04B |
| Current Assets | 2.87B |
| Property, Plant & Equipment Net | 32.33B |
| Total Assets | 40.91B |
| Debt Current | 870.00M |
| Total Debt | 19.30B |
| Current Liabilities | 3.06B |
| Debt Non-Current | 18.43B |
| Total Liabilities | 30.51B |
| Accumulated Retained Earnings (Deficit) | 2.55B |
| Accumulated Other Comprehensive Income | -35.00M |
| Shareholders Equity | 9.77B |
| Shareholders Equity (USD) | 9.77B |
| Assets Non-Current | 38.04B |
| Total Debt (USD) | 19.30B |
| Inventory | 824.00M |
| Liabilities Non-Current | 27.44B |
| Trade and Non-Trade Payables | 1.23B |
| Tax Assets | 350.00M |
| Tax Liabilities | 4.01B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 308.00M |
| Net Cash Flow from Financing | 480.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 82.00M |
| Capital Expenditure | -967.00M |
| Issuance (Purchase) of Equity Shares | 362.00M |
| Issuance (Repayment) of Debt Securities | 230.00M |
| Payment of Dividends & Other Cash Distributions | -180.00M |
| Net Cash Flow from Investing | -1.02B |
| Net Cash Flow from Operations | 622.00M |