| Income Statement |
| Total Revenue | 2.73B |
|
| Revenues (USD) | 2.73B |
| Cost of Revenue | 1.66B |
| Gross Profit | 1.08B |
| Operating Expenses | 412.00M |
| Operating Income | 663.00M |
| Interest Expense | 203.00M |
| Income Tax Expense | 258.00M |
| Net Income | 340.00M |
| Net Income Common Stock | 338.00M |
| Net Income Common Stock (USD) | 338.00M |
| Consolidated Income | 277.00M |
| Net Income to Non-Controlling Interests | -63.00M |
| Earnings per Basic Share | 1.10 |
| Earnings per Basic Share (USD) | 1.10 |
| Earnings per Diluted Share | 1.10 |
| Dividends per Basic Common Share | 0.57 |
| Earning Before Interest & Taxes (EBIT) | 801.00M |
| Earning Before Interest & Taxes (USD) | 801.00M |
| Preferred Dividends Income Statement Impact | 2.00M |
| Weighted Average Shares | 306.42M |
| Balance Sheet |
| Cash and Equivalents | 263.00M |
| Cash and Equivalents (USD) | 263.00M |
| Investments | 65.00M |
| Investments Non-Current | 65.00M |
| Trade and Non-Trade Receivables | 1.43B |
| Current Assets | 3.03B |
| Property, Plant & Equipment Net | 31.53B |
| Total Assets | 40.28B |
| Debt Current | 1.36B |
| Total Debt | 19.08B |
| Current Liabilities | 3.59B |
| Debt Non-Current | 17.72B |
| Total Liabilities | 30.23B |
| Accumulated Retained Earnings (Deficit) | 2.61B |
| Accumulated Other Comprehensive Income | -35.00M |
| Shareholders Equity | 9.47B |
| Shareholders Equity (USD) | 9.47B |
| Assets Non-Current | 37.26B |
| Total Debt (USD) | 19.08B |
| Inventory | 642.00M |
| Liabilities Non-Current | 26.64B |
| Trade and Non-Trade Payables | 1.24B |
| Tax Assets | 385.00M |
| Tax Liabilities | 3.98B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 412.00M |
| Net Cash Flow from Financing | 16.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -352.00M |
| Capital Expenditure | -1.04B |
| Issuance (Purchase) of Equity Shares | 166.00M |
| Issuance (Repayment) of Debt Securities | 54.00M |
| Payment of Dividends & Other Cash Distributions | -178.00M |
| Net Cash Flow from Investing | -1.07B |
| Net Cash Flow from Operations | 705.00M |