| Income Statement |
| Total Revenue | 29.42M |
|
| Revenues (USD) | 29.42M |
| Cost of Revenue | 17.15M |
| Gross Profit | 12.27M |
| Operating Expenses | 11.22M |
| Selling, General and Administrative Expense | 2.03M |
| Operating Income | 1.05M |
| Interest Expense | 9.12M |
| Net Income | -8.31M |
| Net Income Common Stock | -34.69M |
| Net Income Common Stock (USD) | -34.69M |
| Consolidated Income | -8.42M |
| Net Income to Non-Controlling Interests | -108.00K |
| Earnings per Basic Share | -70.52 |
| Earnings per Basic Share (USD) | -70.52 |
| Earnings per Diluted Share | -70.52 |
| Earning Before Interest & Taxes (EBIT) | 815.00K |
| Earning Before Interest & Taxes (USD) | 815.00K |
| Preferred Dividends Income Statement Impact | 26.39M |
| Weighted Average Shares | 492.00K |
| Weighted Average Shares Diluted | 492.00K |
| Balance Sheet |
| Cash and Equivalents | 37.78M |
| Cash and Equivalents (USD) | 37.78M |
| Investments | 29.71M |
| Trade and Non-Trade Receivables | 4.35M |
| Property, Plant & Equipment Net | 695.48M |
| Total Assets | 792.32M |
| Total Debt | 500.08M |
| Total Liabilities | 535.49M |
| Accumulated Retained Earnings (Deficit) | -1.10B |
| Shareholders Equity | 256.06M |
| Shareholders Equity (USD) | 256.06M |
| Total Debt (USD) | 500.08M |
| Goodwill and Intangible Assets | 409.00K |
| Trade and Non-Trade Payables | 23.61M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.72M |
| Net Cash Flow from Financing | -15.36M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 91.00K |
| Capital Expenditure | -3.99M |
| Net Cash Flow - Business Acquisitions and Disposals | 801.00K |
| Issuance (Repayment) of Debt Securities | -10.27M |
| Net Cash Flow from Investing | 41.44M |
| Net Cash Flow from Operations | -25.99M |
| Share Based Compensation | 55.00K |