| Income Statement |
| Total Revenue | 31.46B |
|
| Revenues (USD) | 31.46B |
| Gross Profit | 31.46B |
| Operating Expenses | 27.32B |
| Selling, General and Administrative Expense | 23.46B |
| Operating Income | 4.14B |
| Interest Expense | 1.09B |
| Income Tax Expense | 706.00M |
| Net Income | 2.17B |
| Net Income Common Stock | 2.17B |
| Net Income Common Stock (USD) | 2.17B |
| Consolidated Income | 2.03B |
| Net Income to Non-Controlling Interests | -147.00M |
| Earnings per Basic Share | 0.60 |
| Earnings per Basic Share (USD) | 0.60 |
| Earnings per Diluted Share | 0.60 |
| Dividends per Basic Common Share | 0.33 |
| Earning Before Interest & Taxes (EBIT) | 3.97B |
| Earning Before Interest & Taxes (USD) | 3.97B |
| Weighted Average Shares | 3.60B |
| Balance Sheet |
| Cash and Equivalents | 9.47B |
| Cash and Equivalents (USD) | 9.47B |
| Investments | 7.45B |
| Investments Non-Current | 7.45B |
| Trade and Non-Trade Receivables | 14.08B |
| Current Assets | 28.82B |
| Property, Plant & Equipment Net | 65.47B |
| Total Assets | 260.00B |
| Debt Current | 5.39B |
| Total Debt | 94.61B |
| Current Liabilities | 33.31B |
| Debt Non-Current | 89.22B |
| Total Liabilities | 171.67B |
| Accumulated Retained Earnings (Deficit) | 58.60B |
| Accumulated Other Comprehensive Income | -399.00M |
| Shareholders Equity | 88.27B |
| Shareholders Equity (USD) | 88.27B |
| Assets Non-Current | 231.18B |
| Total Debt (USD) | 94.61B |
| Deferred Revenue | 4.01B |
| Goodwill and Intangible Assets | 133.16B |
| Liabilities Non-Current | 138.36B |
| Trade and Non-Trade Payables | 11.98B |
| Tax Liabilities | 28.23B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.87B |
| Net Cash Flow from Financing | -5.01B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.04B |
| Capital Expenditure | -2.99B |
| Net Cash Flow - Business Acquisitions and Disposals | 32.00M |
| Issuance (Purchase) of Equity Shares | -1.50B |
| Issuance (Repayment) of Debt Securities | -1.19B |
| Payment of Dividends & Other Cash Distributions | -1.25B |
| Net Cash Flow from Investing | -2.92B |
| Net Cash Flow - Investment Acquisitions and Disposals | -237.00M |
| Net Cash Flow from Operations | 6.89B |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 427.00M |