| Income Statement |
| Total Revenue | 29.94B |
|
| Revenues (USD) | 29.94B |
| Gross Profit | 29.94B |
| Operating Expenses | 24.78B |
| Selling, General and Administrative Expense | 21.09B |
| Operating Income | 5.16B |
| Interest Expense | 1.05B |
| Income Tax Expense | 1.19B |
| Net Income | 3.53B |
| Net Income Common Stock | 3.53B |
| Net Income Common Stock (USD) | 3.53B |
| Consolidated Income | 3.42B |
| Net Income to Non-Controlling Interests | -107.00M |
| Earnings per Basic Share | 0.99 |
| Earnings per Basic Share (USD) | 0.99 |
| Earnings per Diluted Share | 0.99 |
| Dividends per Basic Common Share | 0.33 |
| Earning Before Interest & Taxes (EBIT) | 5.77B |
| Earning Before Interest & Taxes (USD) | 5.77B |
| Weighted Average Shares | 3.57B |
| Balance Sheet |
| Cash and Equivalents | 7.66B |
| Cash and Equivalents (USD) | 7.66B |
| Investments | 7.83B |
| Investments Non-Current | 7.83B |
| Trade and Non-Trade Receivables | 13.96B |
| Current Assets | 26.34B |
| Property, Plant & Equipment Net | 66.13B |
| Total Assets | 257.55B |
| Debt Current | 6.12B |
| Total Debt | 90.38B |
| Current Liabilities | 33.09B |
| Debt Non-Current | 84.26B |
| Total Liabilities | 167.78B |
| Accumulated Retained Earnings (Deficit) | 60.30B |
| Accumulated Other Comprehensive Income | -743.00M |
| Shareholders Equity | 89.76B |
| Shareholders Equity (USD) | 89.76B |
| Assets Non-Current | 231.21B |
| Total Debt (USD) | 90.38B |
| Deferred Revenue | 3.79B |
| Goodwill and Intangible Assets | 132.12B |
| Liabilities Non-Current | 134.69B |
| Trade and Non-Trade Payables | 11.86B |
| Tax Liabilities | 28.94B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.69B |
| Net Cash Flow from Financing | -6.30B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.78B |
| Capital Expenditure | -3.49B |
| Net Cash Flow - Business Acquisitions and Disposals | 74.00M |
| Issuance (Purchase) of Equity Shares | -1.00B |
| Issuance (Repayment) of Debt Securities | -4.16B |
| Payment of Dividends & Other Cash Distributions | -1.18B |
| Net Cash Flow from Investing | -3.57B |
| Net Cash Flow - Investment Acquisitions and Disposals | -248.00M |
| Net Cash Flow from Operations | 8.09B |
| Effect of Exchange Rate Changes on Cash | 2.00M |
| Share Based Compensation | 359.00M |