| Income Statement |
| Total Revenue | 531.46M |
|
| Revenues (USD) | 531.46M |
| Cost of Revenue | 385.19M |
| Gross Profit | 146.27M |
| Operating Expenses | 163.97M |
| Research and Development Expense | 8.54M |
| Selling, General and Administrative Expense | 120.05M |
| Operating Income | -17.70M |
| Interest Expense | 47.61M |
| Income Tax Expense | 21.04M |
| Net Income | -88.73M |
| Net Income Common Stock | -88.73M |
| Net Income Common Stock (USD) | -88.73M |
| Consolidated Income | -88.43M |
| Net Income to Non-Controlling Interests | 296.00K |
| Earnings per Basic Share | -2.05 |
| Earnings per Basic Share (USD) | -2.05 |
| Earnings per Diluted Share | -2.05 |
| Dividends per Basic Common Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | -20.07M |
| Earning Before Interest & Taxes (USD) | -20.07M |
| Weighted Average Shares | 28.79M |
| Weighted Average Shares Diluted | 28.79M |
| Balance Sheet |
| Cash and Equivalents | 98.41M |
| Cash and Equivalents (USD) | 98.41M |
| Investments | 10.28M |
| Investments Non-Current | 10.28M |
| Trade and Non-Trade Receivables | 373.19M |
| Current Assets | 1.12B |
| Property, Plant & Equipment Net | 391.51M |
| Total Assets | 4.67B |
| Debt Current | 154.05M |
| Total Debt | 2.38B |
| Current Liabilities | 561.91M |
| Debt Non-Current | 2.22B |
| Total Liabilities | 3.31B |
| Accumulated Retained Earnings (Deficit) | 33.22M |
| Accumulated Other Comprehensive Income | -2.13M |
| Shareholders Equity | 1.37B |
| Shareholders Equity (USD) | 1.37B |
| Assets Non-Current | 3.55B |
| Total Debt (USD) | 2.38B |
| Goodwill and Intangible Assets | 2.99B |
| Inventory | 558.31M |
| Liabilities Non-Current | 2.75B |
| Trade and Non-Trade Payables | 159.89M |
| Tax Assets | 2.63M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 57.26M |
| Net Cash Flow from Financing | -21.22M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.84M |
| Capital Expenditure | -5.67M |
| Issuance (Repayment) of Debt Securities | -18.37M |
| Payment of Dividends & Other Cash Distributions | -2.02M |
| Net Cash Flow from Investing | -5.35M |
| Net Cash Flow - Investment Acquisitions and Disposals | 316.00K |
| Net Cash Flow from Operations | 25.62M |
| Effect of Exchange Rate Changes on Cash | 2.80M |
| Share Based Compensation | 2.70M |