| Income Statement |
| Total Revenue | 1.95B |
|
| Revenues (USD) | 1.95B |
| Cost of Revenue | 1.14B |
| Gross Profit | 804.00M |
| Operating Expenses | 536.00M |
| Research and Development Expense | 32.00M |
| Selling, General and Administrative Expense | 514.00M |
| Operating Income | 268.00M |
| Interest Expense | 55.00M |
| Income Tax Expense | 46.00M |
| Net Income | 163.00M |
| Net Income Common Stock | 163.00M |
| Net Income Common Stock (USD) | 163.00M |
| Consolidated Income | 167.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 1.34 |
| Earnings per Basic Share (USD) | 1.34 |
| Earnings per Diluted Share | 1.34 |
| Dividends per Basic Common Share | 1.24 |
| Earning Before Interest & Taxes (EBIT) | 264.00M |
| Earning Before Interest & Taxes (USD) | 264.00M |
| Weighted Average Shares | 121.51M |
| Weighted Average Shares Diluted | 121.81M |
| Balance Sheet |
| Cash and Equivalents | 143.00M |
| Cash and Equivalents (USD) | 143.00M |
| Trade and Non-Trade Receivables | 791.00M |
| Current Assets | 1.82B |
| Property, Plant & Equipment Net | 1.91B |
| Total Assets | 7.79B |
| Debt Current | 1.17B |
| Total Debt | 5.52B |
| Current Liabilities | 2.77B |
| Debt Non-Current | 4.35B |
| Total Liabilities | 7.54B |
| Accumulated Retained Earnings (Deficit) | 386.00M |
| Accumulated Other Comprehensive Income | -157.00M |
| Shareholders Equity | 90.00M |
| Shareholders Equity (USD) | 90.00M |
| Assets Non-Current | 5.97B |
| Total Debt (USD) | 5.52B |
| Goodwill and Intangible Assets | 3.54B |
| Inventory | 777.00M |
| Liabilities Non-Current | 4.77B |
| Trade and Non-Trade Payables | 1.60B |
| Tax Liabilities | 17.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 78.00M |
| Net Cash Flow from Financing | 811.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.04B |
| Capital Expenditure | -86.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.10B |
| Issuance (Purchase) of Equity Shares | -7.00M |
| Issuance (Repayment) of Debt Securities | 984.00M |
| Payment of Dividends & Other Cash Distributions | -150.00M |
| Net Cash Flow from Investing | -2.18B |
| Net Cash Flow from Operations | 330.00M |
| Share Based Compensation | -1000.00K |