| Income Statement |
| Total Revenue | 587.30M |
|
| Revenues (USD) | 587.30M |
| Cost of Revenue | 185.50M |
| Gross Profit | 401.80M |
| Operating Expenses | 602.00M |
| Selling, General and Administrative Expense | 181.60M |
| Operating Income | -200.20M |
| Interest Expense | 60.40M |
| Income Tax Expense | 8.00M |
| Net Income | -268.60M |
| Net Income Common Stock | -268.60M |
| Net Income Common Stock (USD) | -268.60M |
| Consolidated Income | -268.60M |
| Earnings per Basic Share | -0.42 |
| Earnings per Basic Share (USD) | -0.42 |
| Earnings per Diluted Share | -0.42 |
| Earning Before Interest & Taxes (EBIT) | -200.20M |
| Earning Before Interest & Taxes (USD) | -200.20M |
| Weighted Average Shares | 639.40M |
| Weighted Average Shares Diluted | 639.40M |
| Balance Sheet |
| Cash and Equivalents | 217.70M |
| Cash and Equivalents (USD) | 217.70M |
| Trade and Non-Trade Receivables | 827.90M |
| Current Assets | 1.21B |
| Property, Plant & Equipment Net | 88.30M |
| Total Assets | 10.49B |
| Debt Current | 18.30M |
| Total Debt | 4.26B |
| Current Liabilities | 1.44B |
| Debt Non-Current | 4.24B |
| Total Liabilities | 5.95B |
| Accumulated Retained Earnings (Deficit) | -7.82B |
| Accumulated Other Comprehensive Income | -454.30M |
| Shareholders Equity | 4.54B |
| Shareholders Equity (USD) | 4.54B |
| Assets Non-Current | 9.27B |
| Total Debt (USD) | 4.26B |
| Deferred Revenue | 897.00M |
| Goodwill and Intangible Assets | 9.08B |
| Liabilities Non-Current | 4.51B |
| Trade and Non-Trade Payables | 152.90M |
| Tax Assets | 17.90M |
| Tax Liabilities | 197.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 185.70M |
| Net Cash Flow from Financing | -68.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -24.50M |
| Capital Expenditure | -54.70M |
| Issuance (Repayment) of Debt Securities | -72.60M |
| Net Cash Flow from Investing | -54.70M |
| Net Cash Flow from Operations | 98.70M |
| Effect of Exchange Rate Changes on Cash | 400.00K |
| Share Based Compensation | 15.20M |