| Income Statement |
| Total Revenue | 585.50M |
|
| Revenues (USD) | 585.50M |
| Cost of Revenue | 192.10M |
| Gross Profit | 393.40M |
| Operating Expenses | 363.20M |
| Selling, General and Administrative Expense | 176.30M |
| Operating Income | 30.20M |
| Interest Expense | 59.00M |
| Income Tax Expense | 11.40M |
| Net Income | -40.20M |
| Net Income Common Stock | -40.20M |
| Net Income Common Stock (USD) | -40.20M |
| Consolidated Income | -40.20M |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | 30.20M |
| Earning Before Interest & Taxes (USD) | 30.20M |
| Weighted Average Shares | 640.70M |
| Weighted Average Shares Diluted | 640.70M |
| Balance Sheet |
| Cash and Equivalents | 242.20M |
| Cash and Equivalents (USD) | 242.20M |
| Trade and Non-Trade Receivables | 882.90M |
| Current Assets | 1.30B |
| Property, Plant & Equipment Net | 93.40M |
| Total Assets | 10.93B |
| Debt Current | 19.10M |
| Total Debt | 4.33B |
| Current Liabilities | 1.54B |
| Debt Non-Current | 4.32B |
| Total Liabilities | 6.14B |
| Accumulated Retained Earnings (Deficit) | -7.55B |
| Accumulated Other Comprehensive Income | -457.70M |
| Shareholders Equity | 4.79B |
| Shareholders Equity (USD) | 4.79B |
| Assets Non-Current | 9.63B |
| Total Debt (USD) | 4.33B |
| Deferred Revenue | 1.00B |
| Goodwill and Intangible Assets | 9.43B |
| Liabilities Non-Current | 4.60B |
| Trade and Non-Trade Payables | 135.70M |
| Tax Assets | 16.50M |
| Tax Liabilities | 205.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 184.00M |
| Net Cash Flow from Financing | -162.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -87.00M |
| Capital Expenditure | -55.80M |
| Issuance (Purchase) of Equity Shares | -18.10M |
| Issuance (Repayment) of Debt Securities | -138.50M |
| Net Cash Flow from Investing | -55.80M |
| Net Cash Flow from Operations | 134.70M |
| Effect of Exchange Rate Changes on Cash | -3.60M |
| Share Based Compensation | 14.20M |