| Income Statement |
| Total Revenue | 117.56M |
|
| Revenues (USD) | 117.56M |
| Cost of Revenue | 84.90M |
| Gross Profit | 32.65M |
| Operating Expenses | 35.55M |
| Selling, General and Administrative Expense | 24.55M |
| Operating Income | -2.89M |
| Interest Expense | 5.70M |
| Income Tax Expense | 18.00K |
| Net Income | -12.41M |
| Net Income Common Stock | -12.41M |
| Net Income Common Stock (USD) | -12.41M |
| Consolidated Income | -12.53M |
| Net Income to Non-Controlling Interests | -115.00K |
| Earnings per Basic Share | -0.06 |
| Earnings per Basic Share (USD) | -0.06 |
| Earnings per Diluted Share | -0.06 |
| Earning Before Interest & Taxes (EBIT) | -6.69M |
| Earning Before Interest & Taxes (USD) | -6.69M |
| Weighted Average Shares | 219.67M |
| Weighted Average Shares Diluted | 219.67M |
| Balance Sheet |
| Cash and Equivalents | 57.66M |
| Cash and Equivalents (USD) | 57.66M |
| Investments | 341.05M |
| Investments Current | 70.76M |
| Investments Non-Current | 270.29M |
| Trade and Non-Trade Receivables | 137.59M |
| Current Assets | 332.26M |
| Property, Plant & Equipment Net | 403.98M |
| Total Assets | 1.04B |
| Debt Current | 10.64M |
| Total Debt | 323.95M |
| Current Liabilities | 135.03M |
| Debt Non-Current | 313.31M |
| Total Liabilities | 473.17M |
| Accumulated Retained Earnings (Deficit) | -1.25B |
| Accumulated Other Comprehensive Income | -2.95M |
| Shareholders Equity | 558.14M |
| Shareholders Equity (USD) | 558.14M |
| Assets Non-Current | 704.58M |
| Total Debt (USD) | 323.95M |
| Deferred Revenue | 15.55M |
| Goodwill and Intangible Assets | 9.77M |
| Inventory | 42.68M |
| Liabilities Non-Current | 338.14M |
| Trade and Non-Trade Payables | 22.21M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.32M |
| Net Cash Flow from Financing | -1.95M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -100.10M |
| Capital Expenditure | -7.06M |
| Net Cash Flow - Business Acquisitions and Disposals | 453.00K |
| Issuance (Repayment) of Debt Securities | -740.00K |
| Net Cash Flow from Investing | -89.61M |
| Net Cash Flow - Investment Acquisitions and Disposals | -83.01M |
| Net Cash Flow from Operations | -8.36M |
| Effect of Exchange Rate Changes on Cash | -177.00K |
| Share Based Compensation | 12.14M |