| Income Statement |
| Total Revenue | 106.36M |
|
| Revenues (USD) | 106.36M |
| Cost of Revenue | 76.22M |
| Gross Profit | 30.14M |
| Operating Expenses | 35.27M |
| Selling, General and Administrative Expense | 24.59M |
| Operating Income | -5.13M |
| Interest Expense | 5.51M |
| Income Tax Expense | 128.00K |
| Net Income | -14.85M |
| Net Income Common Stock | -14.85M |
| Net Income Common Stock (USD) | -14.85M |
| Consolidated Income | -15.03M |
| Net Income to Non-Controlling Interests | -182.00K |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -9.22M |
| Earning Before Interest & Taxes (USD) | -9.22M |
| Weighted Average Shares | 220.26M |
| Weighted Average Shares Diluted | 220.26M |
| Balance Sheet |
| Cash and Equivalents | 59.15M |
| Cash and Equivalents (USD) | 59.15M |
| Investments | 357.13M |
| Investments Current | 81.00M |
| Investments Non-Current | 276.14M |
| Trade and Non-Trade Receivables | 121.48M |
| Current Assets | 324.12M |
| Property, Plant & Equipment Net | 396.42M |
| Total Assets | 1.03B |
| Debt Current | 10.83M |
| Total Debt | 322.57M |
| Current Liabilities | 130.71M |
| Debt Non-Current | 311.74M |
| Total Liabilities | 467.13M |
| Accumulated Retained Earnings (Deficit) | -1.26B |
| Accumulated Other Comprehensive Income | -4.86M |
| Shareholders Equity | 553.33M |
| Shareholders Equity (USD) | 553.33M |
| Assets Non-Current | 701.69M |
| Total Debt (USD) | 322.57M |
| Deferred Revenue | 9.45M |
| Goodwill and Intangible Assets | 9.65M |
| Inventory | 43.28M |
| Liabilities Non-Current | 336.42M |
| Trade and Non-Trade Payables | 21.15M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 13.06M |
| Net Cash Flow from Financing | -712.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.50M |
| Capital Expenditure | -4.59M |
| Net Cash Flow - Business Acquisitions and Disposals | 473.00K |
| Issuance (Repayment) of Debt Securities | -733.00K |
| Net Cash Flow from Investing | -26.45M |
| Net Cash Flow - Investment Acquisitions and Disposals | -23.14M |
| Net Cash Flow from Operations | 28.79M |
| Effect of Exchange Rate Changes on Cash | -124.00K |
| Share Based Compensation | 11.86M |