| Income Statement |
| Total Revenue | 1.03B |
|
| Revenues (USD) | 1.03B |
| Cost of Revenue | 1.12B |
| Gross Profit | -87.50M |
| Operating Expenses | 83.80M |
| Selling, General and Administrative Expense | 78.30M |
| Operating Income | -171.30M |
| Interest Expense | 51.10M |
| Income Tax Expense | -20.80M |
| Net Income | -317.00M |
| Net Income Common Stock | -317.00M |
| Net Income Common Stock (USD) | -317.00M |
| Consolidated Income | -317.00M |
| Earnings per Basic Share | -3.64 |
| Earnings per Basic Share (USD) | -3.64 |
| Earnings per Diluted Share | -3.64 |
| Earning Before Interest & Taxes (EBIT) | -286.70M |
| Earning Before Interest & Taxes (USD) | -286.70M |
| Weighted Average Shares | 87.00M |
| Weighted Average Shares Diluted | 87.00M |
| Balance Sheet |
| Cash and Equivalents | 178.60M |
| Cash and Equivalents (USD) | 178.60M |
| Trade and Non-Trade Receivables | 358.40M |
| Current Assets | 927.90M |
| Property, Plant & Equipment Net | 1.34B |
| Total Assets | 2.76B |
| Debt Current | 32.60M |
| Total Debt | 2.33B |
| Current Liabilities | 963.10M |
| Debt Non-Current | 2.30B |
| Total Liabilities | 3.55B |
| Accumulated Retained Earnings (Deficit) | -1.89B |
| Accumulated Other Comprehensive Income | -6.80M |
| Shareholders Equity | -1.04B |
| Shareholders Equity (USD) | -1.04B |
| Assets Non-Current | 1.83B |
| Total Debt (USD) | 2.33B |
| Inventory | 369.50M |
| Liabilities Non-Current | 2.58B |
| Trade and Non-Trade Payables | 353.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 33.00M |
| Net Cash Flow from Financing | 73.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -26.50M |
| Capital Expenditure | -13.20M |
| Issuance (Repayment) of Debt Securities | 73.40M |
| Net Cash Flow from Investing | -13.70M |
| Net Cash Flow from Operations | -86.20M |
| Share Based Compensation | 37.40M |