| Income Statement |
| Total Revenue | 4.92B |
|
| Revenues (USD) | 4.92B |
| Cost of Revenue | 5.00B |
| Gross Profit | -82.00M |
| Operating Expenses | 125.00M |
| Selling, General and Administrative Expense | 125.00M |
| Operating Income | -207.00M |
| Interest Expense | 148.00M |
| Income Tax Expense | -81.00M |
| Net Income | -237.00M |
| Net Income Common Stock | -237.00M |
| Net Income Common Stock (USD) | -237.00M |
| Consolidated Income | -229.00M |
| Net Income from Discontinued Operations | 3.00M |
| Net Income to Non-Controlling Interests | 8.00M |
| Earnings per Basic Share | -0.42 |
| Earnings per Basic Share (USD) | -0.42 |
| Earnings per Diluted Share | -0.42 |
| Earning Before Interest & Taxes (EBIT) | -170.00M |
| Earning Before Interest & Taxes (USD) | -170.00M |
| Weighted Average Shares | 570.39M |
| Balance Sheet |
| Cash and Equivalents | 45.00M |
| Cash and Equivalents (USD) | 45.00M |
| Trade and Non-Trade Receivables | 1.88B |
| Current Assets | 6.71B |
| Property, Plant & Equipment Net | 9.35B |
| Total Assets | 20.11B |
| Total Debt | 7.76B |
| Current Liabilities | 3.32B |
| Debt Non-Current | 7.76B |
| Total Liabilities | 14.10B |
| Accumulated Retained Earnings (Deficit) | -766.00M |
| Accumulated Other Comprehensive Income | 1.43B |
| Shareholders Equity | 5.82B |
| Shareholders Equity (USD) | 5.82B |
| Assets Non-Current | 13.41B |
| Total Debt (USD) | 7.76B |
| Goodwill and Intangible Assets | 2.90B |
| Inventory | 4.59B |
| Liabilities Non-Current | 10.77B |
| Trade and Non-Trade Payables | 2.01B |
| Tax Liabilities | 305.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 259.00M |
| Net Cash Flow from Financing | 454.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -11.00M |
| Capital Expenditure | -152.00M |
| Issuance (Repayment) of Debt Securities | 507.00M |
| Net Cash Flow from Investing | -140.00M |
| Net Cash Flow from Operations | -325.00M |