| Income Statement |
| Total Revenue | 5.36B |
|
| Revenues (USD) | 5.36B |
| Cost of Revenue | 2.07B |
| Gross Profit | 3.30B |
| Operating Expenses | 2.28B |
| Selling, General and Administrative Expense | 2.13B |
| Operating Income | 1.02B |
| Interest Expense | 62.00M |
| Income Tax Expense | 231.00M |
| Net Income | 693.00M |
| Net Income Common Stock | 693.00M |
| Net Income Common Stock (USD) | 693.00M |
| Consolidated Income | 719.00M |
| Net Income to Non-Controlling Interests | 26.00M |
| Earnings per Basic Share | 0.87 |
| Earnings per Basic Share (USD) | 0.87 |
| Earnings per Diluted Share | 0.86 |
| Dividends per Basic Common Share | 0.53 |
| Earning Before Interest & Taxes (EBIT) | 986.00M |
| Earning Before Interest & Taxes (USD) | 986.00M |
| Weighted Average Shares | 800.19M |
| Balance Sheet |
| Cash and Equivalents | 1.37B |
| Cash and Equivalents (USD) | 1.37B |
| Trade and Non-Trade Receivables | 1.96B |
| Current Assets | 6.31B |
| Property, Plant & Equipment Net | 4.64B |
| Total Assets | 16.79B |
| Debt Current | 34.00M |
| Total Debt | 7.86B |
| Current Liabilities | 6.15B |
| Debt Non-Current | 7.82B |
| Total Liabilities | 16.22B |
| Accumulated Retained Earnings (Deficit) | 27.09B |
| Accumulated Other Comprehensive Income | -3.82B |
| Shareholders Equity | 236.00M |
| Shareholders Equity (USD) | 236.00M |
| Assets Non-Current | 10.48B |
| Total Debt (USD) | 7.86B |
| Goodwill and Intangible Assets | 4.60B |
| Inventory | 2.18B |
| Liabilities Non-Current | 10.08B |
| Trade and Non-Trade Payables | 2.12B |
| Tax Assets | 221.00M |
| Tax Liabilities | 611.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 155.00M |
| Net Cash Flow from Financing | -851.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 35.00M |
| Capital Expenditure | -128.00M |
| Issuance (Purchase) of Equity Shares | -280.00M |
| Issuance (Repayment) of Debt Securities | -89.00M |
| Payment of Dividends & Other Cash Distributions | -462.00M |
| Net Cash Flow from Investing | -122.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00M |
| Net Cash Flow from Operations | 995.00M |
| Effect of Exchange Rate Changes on Cash | 13.00M |
| Share Based Compensation | 38.00M |