| Income Statement |
| Total Revenue | 1.31B |
|
| Revenues (USD) | 1.31B |
| Cost of Revenue | 789.54M |
| Gross Profit | 523.94M |
| Operating Expenses | 488.93M |
| Selling, General and Administrative Expense | 405.05M |
| Operating Income | 35.01M |
| Interest Expense | 22.87M |
| Income Tax Expense | 8.26M |
| Net Income | -24.03M |
| Net Income Common Stock | -24.03M |
| Net Income Common Stock (USD) | -24.03M |
| Consolidated Income | 10.78M |
| Net Income to Non-Controlling Interests | 34.81M |
| Earnings per Basic Share | -0.47 |
| Earnings per Basic Share (USD) | -0.47 |
| Earnings per Diluted Share | -0.47 |
| Earning Before Interest & Taxes (EBIT) | 7.10M |
| Earning Before Interest & Taxes (USD) | 7.10M |
| Weighted Average Shares | 51.10M |
| Balance Sheet |
| Cash and Equivalents | 248.60M |
| Cash and Equivalents (USD) | 248.60M |
| Investments | 345.52M |
| Investments Current | 260.36M |
| Investments Non-Current | 85.16M |
| Trade and Non-Trade Receivables | 851.59M |
| Current Assets | 1.88B |
| Property, Plant & Equipment Net | 741.24M |
| Total Assets | 6.92B |
| Debt Current | 303.20M |
| Total Debt | 2.65B |
| Current Liabilities | 1.53B |
| Debt Non-Current | 2.35B |
| Total Liabilities | 5.41B |
| Accumulated Retained Earnings (Deficit) | -122.49M |
| Accumulated Other Comprehensive Income | -77.36M |
| Shareholders Equity | 1.51B |
| Shareholders Equity (USD) | 1.51B |
| Assets Non-Current | 5.05B |
| Total Debt (USD) | 2.65B |
| Deferred Revenue | 80.95M |
| Goodwill and Intangible Assets | 3.86B |
| Liabilities Non-Current | 3.88B |
| Trade and Non-Trade Payables | 507.63M |
| Tax Assets | 120.85M |
| Tax Liabilities | 102.24M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 68.00M |
| Net Cash Flow from Financing | 221.74M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.29M |
| Capital Expenditure | -18.30M |
| Net Cash Flow - Business Acquisitions and Disposals | 6.27M |
| Issuance (Repayment) of Debt Securities | 264.71M |
| Payment of Dividends & Other Cash Distributions | -7.67M |
| Net Cash Flow from Investing | -52.89M |
| Net Cash Flow - Investment Acquisitions and Disposals | -17.29M |
| Net Cash Flow from Operations | -187.43M |
| Effect of Exchange Rate Changes on Cash | 10.29M |
| Share Based Compensation | 1.18M |