| Income Statement |
| Total Revenue | 13.53B |
|
| Revenues (USD) | 13.53B |
| Gross Profit | 13.53B |
| Operating Expenses | 10.46B |
| Selling, General and Administrative Expense | 8.22B |
| Operating Income | 3.06B |
| Interest Expense | 1.28B |
| Income Tax Expense | 475.00M |
| Net Income | 1.29B |
| Net Income Common Stock | 1.29B |
| Net Income Common Stock (USD) | 1.29B |
| Consolidated Income | 1.52B |
| Net Income to Non-Controlling Interests | 232.00M |
| Earnings per Basic Share | 10.76 |
| Earnings per Basic Share (USD) | 10.76 |
| Earnings per Diluted Share | 10.66 |
| Earning Before Interest & Taxes (EBIT) | 3.04B |
| Earning Before Interest & Taxes (USD) | 3.04B |
| Weighted Average Shares | 120.12M |
| Weighted Average Shares Diluted | 121.26M |
| Balance Sheet |
| Cash and Equivalents | 509.00M |
| Cash and Equivalents (USD) | 509.00M |
| Trade and Non-Trade Receivables | 3.65B |
| Current Assets | 4.97B |
| Property, Plant & Equipment Net | 47.96B |
| Total Assets | 155.62B |
| Debt Current | 999.00M |
| Total Debt | 95.56B |
| Current Liabilities | 13.78B |
| Debt Non-Current | 94.56B |
| Total Liabilities | 133.72B |
| Accumulated Retained Earnings (Deficit) | -2.94B |
| Shareholders Equity | 16.95B |
| Shareholders Equity (USD) | 16.95B |
| Assets Non-Current | 150.65B |
| Total Debt (USD) | 95.56B |
| Goodwill and Intangible Assets | 29.95B |
| Liabilities Non-Current | 119.94B |
| Trade and Non-Trade Payables | 12.78B |
| Tax Liabilities | 20.24B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.20B |
| Net Cash Flow from Financing | -749.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -23.00M |
| Capital Expenditure | -2.96B |
| Issuance (Purchase) of Equity Shares | -841.00M |
| Issuance (Repayment) of Debt Securities | -215.00M |
| Net Cash Flow from Investing | -3.20B |
| Net Cash Flow from Operations | 3.93B |
| Share Based Compensation | 138.00M |