| Income Statement |
| Total Revenue | 13.60B |
|
| Revenues (USD) | 13.60B |
| Gross Profit | 13.60B |
| Operating Expenses | 10.39B |
| Selling, General and Administrative Expense | 8.16B |
| Operating Income | 3.21B |
| Interest Expense | 1.26B |
| Income Tax Expense | 465.00M |
| Net Income | 1.16B |
| Net Income Common Stock | 1.16B |
| Net Income Common Stock (USD) | 1.16B |
| Consolidated Income | 1.36B |
| Net Income to Non-Controlling Interests | 200.00M |
| Earnings per Basic Share | 9.27 |
| Earnings per Basic Share (USD) | 9.27 |
| Earnings per Diluted Share | 9.17 |
| Earning Before Interest & Taxes (EBIT) | 2.88B |
| Earning Before Interest & Taxes (USD) | 2.88B |
| Weighted Average Shares | 125.49M |
| Weighted Average Shares Diluted | 126.85M |
| Balance Sheet |
| Cash and Equivalents | 517.00M |
| Cash and Equivalents (USD) | 517.00M |
| Trade and Non-Trade Receivables | 3.51B |
| Current Assets | 4.96B |
| Property, Plant & Equipment Net | 47.20B |
| Total Assets | 154.64B |
| Total Debt | 96.01B |
| Current Liabilities | 12.38B |
| Debt Non-Current | 96.01B |
| Total Liabilities | 133.57B |
| Accumulated Retained Earnings (Deficit) | -4.23B |
| Shareholders Equity | 16.39B |
| Shareholders Equity (USD) | 16.39B |
| Assets Non-Current | 149.68B |
| Total Debt (USD) | 96.01B |
| Goodwill and Intangible Assets | 30.03B |
| Liabilities Non-Current | 121.20B |
| Trade and Non-Trade Payables | 12.38B |
| Tax Liabilities | 20.05B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.21B |
| Net Cash Flow from Financing | -1.31B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 24.00M |
| Capital Expenditure | -2.93B |
| Issuance (Purchase) of Equity Shares | -1.02B |
| Issuance (Repayment) of Debt Securities | -165.00M |
| Net Cash Flow from Investing | -2.97B |
| Net Cash Flow from Operations | 4.30B |
| Share Based Compensation | 203.00M |